| Revenue | DKK -20K | +299% |
| EBITDA | DKK -20K | -299% |
| Net profit | DKK 9,2M | +140% |
| Total assets | DKK 68,6M | +21% |
| Equity | DKK 56,2M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | — | — | — | — | — | — | — | — | — | — | — | -5 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 78 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 78 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -20 |
| Net financials | 48 | 2.521 | 4.669 | 6.093 | 3.477 | 3.932 | 3.675 | -3.201 | 2.331 | 8.995 | -224 | 7.222 | 6.958 | 4.897 | 11.767 |
| Profit before tax | 44 | 2.598 | 4.666 | 6.090 | 3.473 | 3.928 | 3.671 | -3.205 | 2.327 | 8.991 | -228 | 7.217 | 6.953 | 4.892 | 11.747 |
| Tax | 11 | 41 | 865 | 1.167 | 724 | 839 | 807 | -705 | 511 | 1.979 | -50 | 1.588 | 1.513 | 1.078 | 2.580 |
| Net profit | 33 | 2.557 | 3.801 | 4.923 | 2.749 | 3.089 | 2.864 | -2.500 | 1.816 | 7.012 | -178 | 5.630 | 5.440 | 3.814 | 9.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 7.029 | 11.943 | 18.078 | 21.596 | 25.570 | 29.287 | 26.132 | 28.517 | 38.136 | 37.411 | 44.690 | 51.707 | 56.662 | 68.557 |
| Equity | 664 | 3.222 | 6.445 | 11.368 | 14.118 | 17.207 | 20.071 | 17.571 | 19.386 | 26.398 | 26.220 | 31.850 | 37.290 | 41.104 | 56.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 3.807 | 4.097 | 4.141 | 4.187 | 4.590 | 4.919 | 6.028 | 6.184 | 6.248 | 5.752 | 5.813 | 5.873 | 5.936 | 10 |
| Total debt | 15 | 3.807 | 4.097 | 4.141 | 4.187 | 4.590 | 4.919 | 6.028 | 6.184 | 6.248 | 5.752 | 5.813 | 5.873 | 5.936 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
CJ Management | Management | 1998 | — | — |
JA Management | Management | 2025 | — | — |
JT Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GCR I ApS | Company | 100.0% | 100.0% | 2025 |
Bækgården Holding ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Claus Jess Bryde | Management | 0 companies |
| Jon Anders Matre | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Bjørn Matre | Chairman | 0 companies |
| Janne Grethe Strand Aasnaes | Board of Directors | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Jacob Høedt Larsen | Chairman | 0 companies |
| Lise-Lotte Margrethe Tullin | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Eric Hayward | Board of Directors | 0 companies |
| Ernest Schuster | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Mats Strand Ødven | Board of Directors | 0 companies |