| Revenue | DKK 2,4M | +1% |
| EBITDA | DKK -1,2M | -127% |
| Net profit | DKK -1,7M | -303% |
| Total assets | DKK 42,6M | -7% |
| Equity | DKK 11,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.605 | 2.544 | 2.630 | 2.897 | 2.714 | 2.436 | 2.412 | 2.414 | 2.371 | 2.442 | 2.379 | 2.273 | 2.338 | 2.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.451 | 1.837 | 3.927 | 172 | 266 | 253 | 282 | 262 | 323 | 302 | -666 | -8.508 | 4.426 | -1.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.451 | 1.837 | 3.927 | 172 | 266 | 253 | 282 | 262 | 323 | 302 | -666 | -8.508 | 4.426 | -1.176 |
| Net financials | -3.832 | -2.254 | -2.364 | -2.604 | -2.302 | -2.067 | -2.012 | -2.020 | -1.898 | -1.993 | -3.318 | -13.537 | -1.495 | -534 |
| Profit before tax | 619 | -417 | 1.563 | 1.619 | -3.433 | -598 | -143 | 1.450 | -1.214 | 1.860 | -939 | -11.264 | 843 | -1.709 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 619 | -417 | 1.563 | 1.619 | -3.433 | -598 | -143 | 1.450 | -1.214 | 1.860 | -939 | -11.264 | 843 | -1.709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.443 | 58.027 | 62.001 | 65.654 | 56.418 | 54.531 | 53.736 | 56.980 | 53.579 | 57.535 | 54.454 | 43.807 | 45.981 | 42.569 |
| Equity | 21.862 | 21.515 | 23.228 | 24.897 | 21.718 | 21.291 | 21.233 | 22.853 | 21.809 | 23.743 | 22.880 | 11.790 | 12.783 | 11.174 |
| Long-term debt | 35.919 | 34.874 | 36.947 | 77.887 | 66.397 | 63.580 | 62.070 | 65.115 | 60.534 | 64.339 | 30.257 | 30.393 | 31.401 | 0 |
| Short-term debt | 1.662 | 1.637 | 1.826 | 1.764 | 1.451 | 1.398 | 1.414 | 1.513 | 1.445 | 1.561 | 1.317 | 1.624 | 1.797 | 31.395 |
| Total debt | 37.581 | 36.511 | 38.773 | 79.651 | 67.848 | 64.978 | 63.484 | 66.628 | 61.979 | 65.900 | 31.574 | 32.017 | 33.198 | 31.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Executive Committee | Executive Committee | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
JL Rungsted Ejendomme ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 1998 | |
K/S KIDDERMINSTER | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Balieu Betting | Executive Committee | 0 companies |
| Mads Skalbo | Board of Directors | 0 companies |
| Hanne Eliza Praegel | Board of Directors | 0 companies |
| Morten Lind Hansen | Board of Directors | 0 companies |
| Peer Arvid Jensen | Board of Directors | 0 companies |