| Revenue | DKK -48K | +91% |
| EBITDA | DKK -48K | -91% |
| Net profit | DKK -11,4M | -627% |
| Total assets | DKK 158,5M | -9% |
| Equity | DKK 132,7M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -28 | -114 | -25 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -28 | -114 | -25 | -48 |
| Depreciation & amort. | -3.121 | -3.121 | -3.121 | -3.121 | -3.121 |
| EBIT | -3.146 | -3.149 | -3.235 | -3.146 | -3.169 |
| Net financials | 9.152 | 13.157 | 7.019 | 5.052 | -8.526 |
| Profit before tax | 6.005 | 10.008 | 3.784 | 1.906 | -11.695 |
| Tax | -428 | -446 | -304 | -258 | -282 |
| Net profit | 6.433 | 10.454 | 4.087 | 2.164 | -11.413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 225.341 | 225.509 | 176.290 | 174.510 | 158.515 |
| Equity | 146.147 | 148.369 | 149.289 | 148.153 | 132.740 |
| Long-term debt | 75.488 | 75.458 | 25.000 | 25.000 | 25.000 |
| Short-term debt | 3.706 | 1.682 | 2.001 | 1.357 | 775 |
| Total debt | 79.194 | 77.139 | 27.001 | 26.357 | 25.775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2021 |
| Former (2) | ||
PA Management | Management | 1998 – 1998 |
JB Audit | Audit | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2015 – 2021 | |
| Chairman | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 90–99.99% | 90–99.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| René Schow Jørgensen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars Merrild Hareskov | Board of Directors | 0 companies |
| Bjarne Bastved | Board of Directors | 0 companies |
| Henrik Nicolai Krebs | Board of Directors | 0 companies |
| Morten Schow | Board of Directors | 0 companies |
| Bjørn Meier | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Arly Viktor Lametsch Petersen | Board of Directors | 0 companies |