| Revenue | DKK 7K | +568% |
| EBITDA | DKK 7K | +568% |
| Net profit | DKK 7K | +568% |
| Total assets | DKK 0 | — |
| Equity | DKK -145K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 17 | 9 | 4 | 9 | 20 | 41 | 15 | 190 | 130 | 8 | 1 | 7 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 6 | 12 | 6 | 4 | 9 | 20 | 41 | 15 | 190 | 130 | 8 | 1 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 6 | 12 | 6 | 4 | 9 | 20 | 41 | 15 | 190 | 130 | 8 | 1 | 7 |
| Net financials | -0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -12 | 6 | 12 | 6 | 1 | 9 | 20 | 41 | 15 | 190 | 130 | 8 | 1 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | -0 | -0 | -0 |
| Net profit | -12 | 6 | 12 | 6 | 1 | 9 | 20 | 41 | 15 | 190 | 95 | 8 | 1 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 |
| Equity | -556 | -550 | -538 | -532 | -531 | -522 | -502 | -461 | -446 | -257 | -161 | -153 | -152 | -145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 550 | 538 | 532 | 531 | 562 | 542 | 501 | 486 | 257 | 161 | 153 | 152 | 145 |
| Total debt | 556 | 550 | 538 | 532 | 531 | 562 | 542 | 501 | 486 | 257 | 161 | 153 | 152 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
JO Audit | Audit | 2002 | — | — |
P | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jimmy Olsen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |