| Revenue | DKK 27,2M | +42% |
| EBITDA | DKK 751K | +29% |
| Net profit | DKK 515K | +78% |
| Total assets | DKK 39,3M | +11% |
| Equity | DKK 1,8M | +40% |
| Employees | 84 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 8.413 | 10.433 | 13.913 | 19.076 | 27.159 |
| Staff expenses | -8.418 | -10.305 | -13.265 | -18.496 | -26.408 |
| EBITDA | -5 | 128 | 648 | 580 | 751 |
| Depreciation & amort. | -15 | -22 | -54 | -93 | -93 |
| EBIT | -20 | 106 | 594 | 487 | 658 |
| Net financials | -64 | 90 | 136 | -108 | -32 |
| Profit before tax | -84 | 196 | 730 | 379 | 626 |
| Tax | -38 | 58 | 183 | 89 | 111 |
| Net profit | -46 | 138 | 547 | 290 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 27.486 | 23.164 | 19.739 | 35.382 | 39.323 |
| Equity | 317 | 455 | 1.002 | 1.292 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.169 | 22.709 | 18.737 | 34.090 | 37.282 |
| Total debt | 27.169 | 22.709 | 18.737 | 34.090 | 37.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2006 | — | — |
TB Management | Management | 2000 | — | — |
CC Management | Management | 1999 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MK Management | Management | 2005 | — | — |
PA Management | Management | 1998 | — | — |
PD Management | Management | 2013 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPP Media Denmark A/S | Company | 100.0% | 100.0% | 2017 |
MEC DENMARK HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tvede-Møller | Management | 0 companies |
| Tom Bang Hansen | Management | 0 companies |
| Claus Clausen | Management | 0 companies |
| Anders Høgh Laursen | Chief Executive Officer | 0 companies |
| Tommy Brandt | Chief Executive Officer | 0 companies |
| Majbritt Krogh Wang | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Paw Daniel Munoz Saxgren | Management | 0 companies |
| Nils Henrik Langballe | Chief Executive Officer | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Dag Evertgarde Ulvegärde | Chairman | 0 companies |
| Allan Petersen | Chairman | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Niels Viby Mogensen | Board of Directors | 0 companies |
| Jes Uffe Durup Henriksen | Board of Directors | 0 companies |
| Flemming John Rasmussen | Board of Directors | 0 companies |
| Carsten Haagensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peter Berg Hansen | Board of Directors | 0 companies |
| Martin Ove Rasmussen | Board of Directors | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |
| Henrik Heller Abraham | Board of Directors | 0 companies |
| Carsten Krogh | Board of Directors | 0 companies |
| Rober David Norman | Board of Directors | 0 companies |