| Revenue | DKK -38K | +55% |
| EBITDA | DKK -88K | -18% |
| Net profit | DKK 264K | +751% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 3,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -23 | -18 | -26 | -32 | -30 | -29 | -29 | -24 | -38 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -11 | -17 | -14 | -73 | -68 | -76 | -82 | -80 | -79 | -79 | -74 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 |
| EBIT | -11 | -17 | -14 | -73 | -68 | -76 | -82 | -80 | -79 | -79 | -74 | -226 |
| Net financials | 278 | 221 | 191 | 268 | -67 | 269 | -294 | 361 | 96 | 588 | 23 | 604 |
| Profit before tax | 266 | 204 | 177 | 195 | -135 | 193 | -375 | 281 | 17 | 509 | -52 | 378 |
| Tax | 27 | 49 | 44 | 46 | -0 | 13 | -83 | 62 | 4 | 112 | -11 | 113 |
| Net profit | 239 | 155 | 134 | 149 | -135 | 180 | -293 | 219 | 13 | 397 | -41 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.107 | 3.075 | 3.144 | 3.245 | 3.061 | 3.194 | 2.853 | 3.024 | 2.984 | 3.144 | 2.983 | 3.297 |
| Equity | 3.098 | 3.053 | 3.139 | 3.240 | 3.056 | 3.189 | 2.848 | 3.019 | 2.979 | 3.076 | 2.978 | 3.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 22 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 68 | 5 | 114 |
| Total debt | 9 | 22 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 68 | 5 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1998 | — | — |
BR Unofficial title | Unofficial title | 2024 | — | — |
VR | Audit | 1998 | — | — |
BJ | Audit | 2001 | — | — |
RJ | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Led | Management | 0 companies |
| Birte Rasmussen | Unofficial title | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Bjarne Jørn Christensen | Audit | 0 companies |
| Revisionsfirmaet Jørn Jepsen | Audit | 0 companies |