| Revenue | DKK 912K | +21% |
| EBITDA | DKK 182K | -49% |
| Net profit | DKK 170K | -51% |
| Total assets | DKK 860K | +12% |
| Equity | DKK 240K | +245% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.822 | 1.600 | 1.737 | 1.875 | 1.367 | 1.099 | 1.006 | 1.052 | 893 | 839 | 625 | 753 | 912 |
| Staff expenses | -933 | -745 | -691 | -819 | -715 | -499 | -474 | -622 | -656 | -248 | -238 | -315 | -638 |
| EBITDA | 889 | 900 | 1.046 | 1.056 | 651 | 600 | 531 | 430 | 162 | 518 | 314 | 359 | 182 |
| Depreciation & amort. | -14 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 876 | 877 | 1.046 | 1.056 | 651 | 600 | 531 | 430 | 162 | 518 | 314 | 359 | 182 |
| Net financials | -422 | -178 | -149 | -24 | -48 | -35 | -29 | -7 | -12 | -21 | -6 | -8 | -12 |
| Profit before tax | 454 | 700 | 896 | 1.032 | 603 | 564 | 503 | 423 | 150 | 497 | 308 | 351 | 170 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 454 | 700 | 896 | 1.032 | 603 | 564 | 503 | 423 | 150 | 497 | 308 | 351 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 1.744 | 1.505 | 1.467 | 1.362 | 1.202 | 1.065 | 1.007 | 925 | 789 | 767 | 770 | 860 |
| Equity | -7.156 | -6.456 | -5.560 | -4.527 | -2.726 | -2.162 | -1.659 | -1.236 | -1.085 | -588 | -280 | 70 | 240 |
| Long-term debt | 3.998 | 3.487 | 3.420 | 2.874 | 1.549 | 1.292 | 1.195 | 1.064 | 998 | 955 | 751 | 422 | 294 |
| Short-term debt | 5.171 | 4.714 | 3.645 | 3.120 | 2.539 | 2.072 | 1.530 | 1.178 | 1.012 | 422 | 296 | 278 | 325 |
| Total debt | 9.169 | 8.200 | 7.064 | 5.994 | 4.088 | 3.363 | 2.725 | 2.243 | 2.009 | 1.377 | 1.047 | 700 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
NJ Management | Management | 1998 | — | — |
BP Audit | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANB HOLDING A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Jørgen Brodersen | Management | 0 companies |
| Bent Pedersen | Audit | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Louise Sook Brodersen | Chairman | 0 companies |
| Anni Margrethe Furbo Brodersen | Board of Directors | 0 companies |