| Revenue | DKK -353K | +41% |
| EBITDA | DKK -353K | -41% |
| Net profit | DKK 2,5M | +25% |
| Total assets | DKK 37,6M | +11% |
| Equity | DKK 34,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | -206 | -201 | -159 | -144 | -224 | -281 | -251 | -353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | -206 | -201 | -159 | -144 | -224 | -281 | -251 | -353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | -206 | -201 | -159 | -144 | -224 | -281 | -251 | -353 |
| Net financials | 2.960 | 1.592 | 1.754 | 1.534 | 1.038 | 1.568 | -1.252 | 2.289 | 3.720 |
| Profit before tax | 2.754 | 1.386 | 1.553 | 1.374 | 894 | 1.344 | -1.533 | 2.038 | 3.367 |
| Tax | 689 | 346 | 380 | 323 | 196 | 296 | -0 | -0 | 818 |
| Net profit | 2.065 | 1.039 | 1.172 | 1.051 | 697 | 1.048 | -1.533 | 2.038 | 2.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.833 | 28.909 | 29.871 | 31.098 | 31.981 | 33.275 | 31.793 | 34.009 | 37.581 |
| Equity | 27.065 | 27.990 | 29.049 | 29.985 | 30.564 | 31.495 | 29.838 | 31.748 | 34.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 919 | 822 | 1.114 | 1.417 | 1.780 | 1.955 | 2.261 | 3.414 |
| Total debt | 768 | 919 | 822 | 1.114 | 1.417 | 1.780 | 1.955 | 2.261 | 3.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 66.7% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Birgitte Boile Brodersen | Board of Directors | 0 companies |