| Revenue | DKK 35,2M | +27% |
| EBITDA | DKK 15,4M | +55% |
| Net profit | DKK 9,9M | +62% |
| Total assets | DKK 52,1M | +40% |
| Equity | DKK 19,6M | +24% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.797 | 25.186 | 31.713 | 27.758 | 35.166 |
| Staff expenses | -11.767 | -14.313 | -12.807 | -10.954 | -11.332 |
| EBITDA | 18.030 | 10.873 | 9.706 | 9.963 | 15.419 |
| Depreciation & amort. | -1.454 | -1.640 | -1.513 | -1.817 | -2.041 |
| EBIT | 16.576 | 9.233 | 8.193 | 8.145 | 13.378 |
| Net financials | 43 | -311 | -672 | -277 | -606 |
| Profit before tax | 16.619 | 8.922 | 7.520 | 7.869 | 12.773 |
| Tax | 3.666 | 1.984 | 1.692 | 1.746 | 2.847 |
| Net profit | 12.953 | 6.937 | 5.828 | 6.122 | 9.926 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.510 | 41.691 | 29.323 | 37.099 | 52.115 |
| Equity | 22.451 | 16.488 | 15.416 | 15.739 | 19.564 |
| Long-term debt | 3.651 | 1.924 | 1.742 | 1.734 | 2.982 |
| Short-term debt | 8.196 | 23.006 | 11.942 | 19.391 | 29.323 |
| Total debt | 11.847 | 24.930 | 13.683 | 21.125 | 32.305 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Management | Management | 1998 |
TT Management | Management | 2014 |
US Founder | Founder | 1998 |
| Former (2) | ||
PM Audit | Audit | 1998 – 2010 |
IT Management | Management | 1998 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |
| Mikael Thostrup Wetter | Management | 0 companies |
| Thomas Thostrup Vetter | Management | 0 companies |
| Uffe Skaarup Vetter | Founder | 0 companies |
| Ilse Thostrup Vetter | Management | 0 companies |