| Revenue | DKK 711,1M | +17% |
| EBITDA | DKK 65,1M | +72% |
| Net profit | DKK 3,8M | +120% |
| Total assets | DKK 293,6M | +1% |
| Equity | DKK 97M | +5% |
| Employees | 219 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 589.066 | 769.021 | 583.595 | 605.900 | 711.121 |
| Staff expenses | -109.782 | -132.936 | -128.805 | -124.379 | -137.367 |
| EBITDA | 52.653 | 70.021 | 42.806 | 37.733 | 65.057 |
| Depreciation & amort. | -15.375 | -25.554 | -24.315 | -21.647 | -26.071 |
| EBIT | 37.278 | 44.467 | 18.491 | 16.086 | 38.986 |
| Net financials | 3.504 | 23.873 | -15.357 | -37.482 | -33.863 |
| Profit before tax | 40.782 | 68.340 | 3.134 | -21.396 | 5.123 |
| Tax | 8.543 | 11.505 | 1.005 | -2.375 | 1.288 |
| Net profit | 32.239 | 56.835 | 2.129 | -19.021 | 3.835 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 301.640 | 371.436 | 309.185 | 291.574 | 293.630 |
| Equity | 100.534 | 141.703 | 115.975 | 92.772 | 97.040 |
| Long-term debt | 58.329 | 59.049 | 57.761 | 66.957 | 49.129 |
| Short-term debt | 130.499 | 157.138 | 122.817 | 122.688 | 137.016 |
| Total debt | 188.828 | 216.187 | 180.578 | 189.645 | 186.145 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DR Management | Management | 2023 |
PZ Chief Executive Officer | Chief Executive Officer | 2025 |
MR Management | Management | 2018 |
| Former (2) | ||
NB Management | Management | 2018 – 2025 |
PA Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Former (16) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brixen Wahlström | Management | 0 companies |
| Dennis Rytter Petersen | Management | 0 companies |
| Peter Zehlmann Groth | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mogens Røigaard-Petersen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jan Kaae Glibstrup | Board of Directors | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Michael Peder Wede | Chairman | 0 companies |
| Steen Jørgen Hybschmann | Board of Directors | 0 companies |
| Steen Palm | Board of Directors | 0 companies |
| Martin Gade Gregersen | Board of Directors | 0 companies |
| Kim Leidersdorff Johansen | Board of Directors | 0 companies |
| Anja Bach Eriksson | Chairman | 0 companies |
| Henrik Bernt Sanders | Deputy Chairman | 0 companies |
| Anne Kathrine Steenbjerge | Chairman | 0 companies |
| Ulla Margrethe Fabricius Ekenberg | Board of Directors | 0 companies |
| Henrik Steenbjerge | Board of Directors | 0 companies |
| Jakob Buus Lyngsø | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jesper Hvid Nielsen | Chairman | 0 companies |
| Thomas Bagge Dujardin | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Jørgen Ernst Andersen | Board of Directors | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |
| Henrik Dam Larsen | Chairman | 0 companies |