| Revenue | DKK -1 | -100% |
| EBITDA | DKK -1 | +100% |
| Net profit | DKK -3K | +30% |
| Total assets | DKK 100K | +0% |
| Equity | DKK 43K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | -0 | -3 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -20 | -75 | -13 | -27 | -18 | -6 | -10 | -11 | -12 | -10 | -0 | -3 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -20 | -75 | -13 | -27 | -18 | -6 | -10 | -11 | -12 | -10 | -0 | -3 | -0 |
| Net financials | 125 | -5 | -512 | 322 | 51 | 254 | -36 | -259 | -3 | -3 | -4 | 116 | -1 | -3 |
| Profit before tax | 72 | -25 | -537 | 309 | 25 | 236 | -42 | -269 | -14 | -15 | -14 | 116 | -4 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 72 | -25 | -587 | 309 | 25 | 240 | -42 | -269 | -14 | -15 | -14 | 116 | -4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 973 | 374 | 556 | 62 | 380 | 332 | 175 | 115 | 121 | 126 | 109 | 100 | 100 |
| Equity | 375 | 351 | -287 | 22 | 47 | 287 | 245 | -24 | -38 | -53 | -67 | 49 | 46 | 43 |
| Long-term debt | 549 | 574 | 472 | 0 | 0 | 0 | 0 | 101 | 104 | 0 | 0 | 24 | 17 | 18 |
| Short-term debt | 89 | 49 | 188 | 534 | 15 | 93 | 87 | 98 | 49 | 174 | 193 | 36 | 38 | 39 |
| Total debt | 637 | 623 | 661 | 534 | 15 | 93 | 87 | 199 | 153 | 174 | 193 | 60 | 55 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|