| Revenue | DKK 153K | -4% |
| EBITDA | DKK 153K | -4% |
| Net profit | DKK -57K | -9% |
| Total assets | DKK 6M | -5% |
| Equity | DKK 5,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -304 | -301 | — | 141 | 93 | 132 | 143 | 164 | 241 | 208 | 164 | 231 | 160 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -26 | 0 | 141 | 93 | 132 | 143 | 199 | 241 | 208 | 164 | 231 | 160 | 153 |
| Depreciation & amort. | -40 | -40 | -0 | -25 | -25 | -25 | -25 | -14 | -25 | -25 | -22 | -0 | -0 | -0 |
| EBIT | -86 | -66 | 0 | 116 | 68 | 107 | 118 | 185 | 216 | 183 | 142 | 231 | 160 | 153 |
| Net financials | -234 | -44 | 0 | 188 | 183 | 64 | 65 | 42 | 180 | -56 | 143 | -89 | -183 | -213 |
| Profit before tax | -320 | -109 | 0 | 304 | 251 | 171 | 182 | 192 | 396 | 127 | 285 | 142 | -17 | -57 |
| Tax | -22 | -17 | -0 | 2 | 17 | 26 | 31 | 29 | 55 | 35 | 31 | 48 | 35 | -0 |
| Net profit | -298 | -92 | 0 | 302 | 234 | 145 | 151 | 163 | 341 | 91 | 254 | 94 | -52 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.843 | 4.816 | 0 | 5.236 | 5.401 | 5.493 | 5.615 | 5.766 | 6.073 | 6.160 | 6.336 | 6.373 | 6.262 | 5.965 |
| Equity | 4.357 | 4.340 | 0 | 4.795 | 4.979 | 5.073 | 5.187 | 5.346 | 5.633 | 5.719 | 5.917 | 5.954 | 5.843 | 5.545 |
| Long-term debt | -13 | -13 | 0 | 45 | 33 | 42 | 59 | 51 | 71 | 72 | 51 | 51 | 51 | 51 |
| Short-term debt | -31 | -28 | 0 | 25 | 21 | 13 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | -44 | -41 | 0 | 70 | 54 | 55 | 64 | 55 | 76 | 77 | 55 | 55 | 55 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|