| Revenue | DKK 12K | -151% |
| EBITDA | DKK 12K | +151% |
| Net profit | DKK -55K | +37% |
| Total assets | DKK 1M | +12% |
| Equity | DKK -1,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.211 | 741 | 1.204 | 855 | 541 | 3.354 | 5.602 | 3.469 | 3.163 | 225 | -71 | -29 | -23 | 12 |
| Staff expenses | -1.997 | -1.714 | -1.279 | -860 | -959 | -3.345 | -5.465 | -3.418 | -3.033 | -110 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | -973 | 31 | -5 | -418 | 9 | 138 | 52 | 130 | 115 | -71 | -29 | -23 | 12 |
| Depreciation & amort. | -169 | 184 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -1.157 | -22 | -5 | -418 | 9 | 138 | 52 | 130 | 115 | -71 | -29 | -23 | 12 |
| Net financials | -29 | -0 | 154 | -26 | -34 | -44 | -13 | -54 | -26 | -27 | -24 | -48 | -90 | -83 |
| Profit before tax | 16 | -1.157 | 132 | -31 | -451 | -35 | 125 | -3 | 104 | 88 | -95 | -77 | -113 | -71 |
| Tax | 4 | 18 | -21 | -3 | -103 | -4 | -0 | -0 | -99 | 99 | -20 | -17 | -25 | -16 |
| Net profit | 12 | -1.175 | 153 | -28 | -349 | -31 | 125 | -3 | 203 | -11 | -74 | -60 | -88 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 666 | 669 | 399 | 451 | 1.866 | 2.198 | 1.471 | 1.749 | 1.634 | 854 | 851 | 898 | 1.010 |
| Equity | -245 | -1.070 | -917 | -945 | -1.294 | -1.325 | -1.200 | -1.203 | -1.000 | -1.012 | -1.086 | -1.146 | -1.234 | -1.289 |
| Long-term debt | 0 | 1.317 | 367 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.117 | 2.255 |
| Short-term debt | 1.615 | 419 | 1.219 | 1.333 | 1.744 | 3.191 | 3.398 | 2.675 | 2.749 | 2.645 | 1.940 | 1.997 | 15 | 45 |
| Total debt | 1.615 | 1.736 | 1.586 | 1.344 | 1.744 | 3.191 | 3.398 | 2.675 | 2.749 | 2.645 | 1.940 | 1.997 | 2.132 | 2.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
RJ Management | Management | 2020 | — | — |
JH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGE OLSEN FINANS ApS | Company | 100.0% | 100.0% | 2020 |
Ancong Capital ApS | Company | 33.3% | 50.0% | 2018 |
| Individual | 20.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Laursen | Management | 0 companies |
| Rolf Jan Lynge Olsen | Management | 0 companies |
| Jørn Hagedorn Thomsen | Management | 0 companies |
| Jørgen Riis Christensen | Board of Directors | 0 companies |
| Jørgen Dahl | Board of Directors | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Britta Thomsen | Board of Directors | 0 companies |