| Revenue | DKK -20K | -91% |
| EBITDA | DKK -20K | +91% |
| Net profit | DKK 2M | +19% |
| Total assets | DKK 14,8M | +16% |
| Equity | DKK 13,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | — | — | -5 | -10 | -404 | -137 | -19 | -1.011 | 27 | 77 | -222 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 0 | 0 | -5 | -10 | -404 | -137 | -19 | -1.011 | 27 | 77 | -222 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 0 | 0 | -5 | -10 | -404 | -137 | -19 | -1.011 | 27 | 77 | -222 | -20 |
| Net financials | -51 | 0 | 0 | 149 | -1 | -784 | 504 | 918 | 2.303 | 896 | 1.436 | 1.948 | 2.092 |
| Profit before tax | -29 | 0 | 0 | 144 | -11 | -1.188 | 367 | 899 | 1.292 | 923 | 1.514 | 1.725 | 2.071 |
| Tax | 42 | -0 | -0 | -62 | 13 | -20 | 113 | 26 | -161 | 78 | 155 | 36 | 63 |
| Net profit | -72 | 0 | 0 | 206 | -23 | -1.168 | 253 | 873 | 1.452 | 845 | 1.359 | 1.690 | 2.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.142 | 0 | 0 | 5.279 | 5.480 | 6.246 | 6.560 | 6.667 | 8.308 | 9.253 | 10.977 | 12.728 | 14.825 |
| Equity | 1.345 | 0 | 0 | 2.428 | 2.404 | 4.817 | 5.071 | 5.943 | 7.396 | 8.241 | 9.600 | 11.289 | 13.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.310 | 567 | 825 | 880 | 1.126 | 1.363 | 1.503 |
| Short-term debt | -1.797 | 0 | 0 | 2.852 | 3.075 | 1.429 | 179 | 156 | 88 | 132 | 251 | 76 | 24 |
| Total debt | -1.797 | 0 | 0 | 2.852 | 3.075 | 1.429 | 1.489 | 724 | 913 | 1.012 | 1.378 | 1.439 | 1.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |