| Revenue | — | — |
| EBITDA | DKK -32K | -113% |
| Net profit | DKK -367K | -7% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK -14,9M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -12 | -12 | -14 | -15 | -32 |
| EBITDA | -12 | -12 | -14 | -15 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -15 | -32 |
| Net financials | -408 | -414 | -418 | -426 | -438 |
| Profit before tax | -420 | -426 | -432 | -441 | -470 |
| Tax | -93 | -94 | -95 | -97 | -103 |
| Net profit | -327 | -332 | -337 | -344 | -367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 908 | 1.108 | 1.220 | 1.339 | 1.482 |
| Equity | -13.544 | -13.876 | -14.213 | -14.557 | -14.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.452 | 14.984 | 15.433 | 15.896 | 16.406 |
| Total debt | 14.452 | 14.984 | 15.433 | 15.896 | 16.406 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
RW Chief Executive Officer | Chief Executive Officer | 2001 – 2004 |
WK Chief Executive Officer | Chief Executive Officer | 2000 – 2000 |
JH Management | Management | 1998 – 2000 |
BG Management | Management | 2015 – 2022 |
PH Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
JB Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
MZ Chief Executive Officer | Chief Executive Officer | 2004 – 2014 |
PA Management | Management | 1998 – 1998 |
KL Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2004 – 2026 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Deputy Chairman | 2004 – 2026 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2026 – 2026 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2004 – 2026 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2000 – 2004 | |
KH | Board of Directors | 2015 – 2026 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| René Wede | Chief Executive Officer | 0 companies |
| Willy Kau | Chief Executive Officer | 0 companies |
| Jan Hedin | Management | 0 companies |
| Bent Granum | Management | 0 companies |
| Per Horndrup Yderholm | Chief Executive Officer | 0 companies |
| Jon Buch Vedstesen | Chief Executive Officer | 0 companies |
| Michael Zoan-Korsgaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kaj Lund | Management | 0 companies |
| Erik Vissing Frederiksen | Board of Directors | 0 companies |
| Svend Aage Hansen | Board of Directors | 0 companies |
| Jørgen Reipuert Christiansen | Chairman | 0 companies |
| Hans Henrik Kock | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kurt Lykke Christensen | Deputy Chairman | 0 companies |
| Flemming Ole Krog Hansen | Board of Directors | 0 companies |
| Poul Emil Thode Poulsen | Board of Directors | 0 companies |
| Jan Rene Reipuert Christiansen | Chairman | 0 companies |
| Jørgen Ulrik Mathiesen | Board of Directors | 0 companies |
| Preben Anderson | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Sejer Olsen | Board of Directors | 0 companies |
| Kim Horn | Board of Directors | 0 companies |