| Revenue | DKK 40,1M | -33% |
| EBITDA | DKK -4,2M | -168% |
| Net profit | DKK -5,5M | -218% |
| Total assets | DKK 66,6M | -21% |
| Equity | DKK 53,6M | -9% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 68.182 | 65.090 | 64.105 | 70.889 | 55.995 | 59.442 | 40.106 |
| Staff expenses | -45.585 | -34.991 | -30.342 | -34.327 | -29.003 | -36.004 | -44.253 |
| EBITDA | 11.202 | 12.576 | 19.051 | 21.201 | 16.531 | 6.182 | -4.194 |
| Depreciation & amort. | -6.896 | -7.741 | 7.941 | -8.925 | -23.115 | -1.215 | -1.042 |
| EBIT | 4.306 | 4.835 | 11.110 | 12.276 | -6.584 | 4.966 | -5.236 |
| Net financials | 188 | -258 | 476 | 278 | 113 | 1.000 | -1.838 |
| Profit before tax | 4.494 | 4.576 | 11.586 | 12.553 | -6.470 | 5.966 | -7.074 |
| Tax | 1.103 | 859 | 2.554 | 2.919 | -1.432 | 1.306 | -1.560 |
| Net profit | 3.391 | 3.717 | 9.033 | 9.634 | -5.038 | 4.660 | -5.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 60.822 | 54.092 | 63.707 | 78.950 | 85.829 | 84.072 | 66.556 |
| Equity | 49.031 | 40.837 | 49.869 | 59.503 | 54.465 | 59.125 | 53.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.934 | 8.029 | 113 |
| Short-term debt | 9.735 | 10.305 | 9.617 | 14.533 | 19.430 | 16.918 | 12.831 |
| Total debt | 9.735 | 10.305 | 9.617 | 14.533 | 31.364 | 24.947 | 12.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JK Management | Management | 1998 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 1998 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
NETS HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Wallin | Chief Executive Officer | 0 companies |
| Lars Bong Mønsted Bruun Friis | Chief Executive Officer | 0 companies |
| Jon Kafling Wichmann | Management | 0 companies |
| Karl Anders Linus Danielsson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carl Fredrik af Klercker | Chief Executive Officer | 0 companies |
| Daniel Carl Oscar Larsson | Chief Executive Officer | 0 companies |
| Jens Heurlin | Board of Directors | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jacob Hjortshøj | Board of Directors | 0 companies |
| Mikael Konnerup | Board of Directors | 0 companies |
| Lars Gøran Dørum Østmoe | Board of Directors | 0 companies |
| Susan Kaae Lodal | Board of Directors | 0 companies |
| Anton Robert Maandi | Board of Directors | 0 companies |
| Urs Esge Kent | Board of Directors | 0 companies |
| Jens Vejen Henriksen | Board of Directors | 0 companies |
| Henning Naschou Jensen | Board of Directors | 0 companies |
| Mikael Claes Wandt | Chairman | 0 companies |
| Ninni Marie Pramdell | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Charlotte Brems Skøde | Board of Directors | 0 companies |
| Erik Arnbak | Board of Directors | 0 companies |
| Asger Jens Hattel | Chairman | 0 companies |
| Jesper Genter Lohmann | Board of Directors | 0 companies |
| Jacob Holst Raavig | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Claus Lyster | Chairman | 0 companies |