| Revenue | DKK -16K | -10% |
| EBITDA | DKK -135K | -661% |
| Net profit | DKK -128K | -328% |
| Total assets | DKK 421K | -31% |
| Equity | DKK 243K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | -118 | -20 | -24 | -15 | -24 | -16 | -15 | -23 | -13 | -13 | -15 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 |
| EBITDA | 592 | -118 | -20 | -24 | -15 | -24 | -16 | -15 | -23 | -13 | -13 | -15 | -18 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 592 | -118 | -20 | -24 | -15 | -24 | -16 | -15 | -23 | -13 | -13 | -15 | -18 | -135 |
| Net financials | 363 | 261 | -25 | 70 | 135 | 62 | 49 | 46 | -63 | 146 | -77 | 44 | 74 | 7 |
| Profit before tax | 955 | 143 | -46 | 46 | 120 | 38 | 33 | 31 | -86 | 133 | -90 | 29 | 56 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 955 | 143 | -46 | 46 | 120 | 38 | 33 | 31 | -86 | 133 | -90 | 29 | 56 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.504 | 2.467 | 2.213 | 2.097 | 2.073 | 1.759 | 1.540 | 1.445 | 1.068 | 1.050 | 797 | 641 | 608 | 421 |
| Equity | 2.459 | 2.403 | 2.157 | 2.003 | 2.043 | 1.681 | 1.514 | 1.345 | 982 | 945 | 706 | 535 | 531 | 243 |
| Long-term debt | 0 | 0 | 11 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 64 | 46 | 0 | 30 | 78 | 26 | 100 | 86 | 104 | 91 | 106 | 76 | 178 |
| Total debt | 45 | 64 | 57 | 94 | 30 | 78 | 26 | 100 | 86 | 104 | 91 | 106 | 76 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1998 | — | — |
OB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Gøbel Jensen | Founder | 0 companies |
| Ole Baandrup | Audit | 0 companies |