| Revenue | DKK 49K | -99% |
| EBITDA | DKK 12K | -99% |
| Net profit | DKK 138K | -12% |
| Total assets | DKK 4,1M | -16% |
| Equity | DKK 4M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.395 | 3.330 | 3.805 | 4.378 | 49 |
| Staff expenses | -2.636 | -2.364 | -3.134 | -3.492 | -37 |
| EBITDA | 759 | 966 | 671 | 885 | 12 |
| Depreciation & amort. | -723 | -910 | -2.061 | -750 | -0 |
| EBIT | 36 | 56 | -1.391 | 136 | 12 |
| Net financials | 29 | -12 | -20 | 65 | 166 |
| Profit before tax | 65 | 44 | -1.411 | 201 | 177 |
| Tax | 12 | 10 | -309 | 44 | 39 |
| Net profit | 53 | 34 | -1.102 | 157 | 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.204 | 8.604 | 6.901 | 4.890 | 4.108 |
| Equity | 8.290 | 6.224 | 5.122 | 3.905 | 4.043 |
| Long-term debt | 443 | 403 | 371 | 0 | 0 |
| Short-term debt | 704 | 1.279 | 1.040 | 985 | 64 |
| Total debt | 1.147 | 1.682 | 1.411 | 985 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Unofficial title | Unofficial title | 2025 |
IB Founder | Founder | 1998 |
| Former (1) | ||
JB Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1998 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Miichael Nørregaard | Unofficial title | 0 companies |
| Ivar Bergholdt | Founder | 0 companies |
| John Bergholdt | Management | 0 companies |
| Anne Dorthe Nielsen | Board of Directors | 0 companies |
| Lotte Iglemose Paaske | Board of Directors | 0 companies |
| Rita Sørensen | Chairman | 0 companies |
| Tonny Bergholdt | Board of Directors | 0 companies |