| Revenue | DKK -34K | +129% |
| EBITDA | DKK -34K | -129% |
| Net profit | DKK 1,4M | +646% |
| Total assets | DKK 7,8M | +49% |
| Equity | DKK 4,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 128 | -13 | 570 | 658 | 376 | 454 | 263 | 1 | -11 | -27 | -15 | -34 |
| Staff expenses | -0 | -0 | -0 | -505 | -581 | -248 | -392 | -352 | -85 | -6 | -2 | -0 | -0 |
| EBITDA | 59 | 116 | -13 | 65 | 76 | 127 | 63 | -89 | -84 | -17 | -29 | -15 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -6 | -3 | -0 | -0 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 116 | -13 | 63 | 70 | 125 | 63 | -89 | -90 | -17 | -29 | -15 | -34 |
| Net financials | -468 | 918 | 1.786 | 389 | 329 | 36 | 114 | 122 | 294 | 563 | 1.448 | -255 | 1.526 |
| Profit before tax | -409 | 1.034 | 1.772 | 453 | 399 | 161 | 177 | 33 | 205 | 546 | 1.419 | -270 | 1.492 |
| Tax | 2 | 43 | 99 | 121 | 95 | 42 | 44 | 17 | 53 | 124 | 98 | -9 | 65 |
| Net profit | -410 | 991 | 1.673 | 332 | 304 | 119 | 133 | 17 | 152 | 422 | 1.320 | -261 | 1.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.772 | 7.615 | 4.962 | 4.335 | 4.504 | 4.144 | 4.186 | 4.014 | 3.854 | 4.318 | 6.040 | 5.190 | 7.759 |
| Equity | 6.426 | 7.117 | 4.530 | 4.142 | 4.146 | 3.965 | 4.098 | 3.915 | 3.766 | 4.133 | 5.397 | 5.079 | 4.697 |
| Long-term debt | 0 | 0 | 0 | 111 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 498 | 432 | 82 | 278 | 179 | 88 | 100 | 88 | 185 | 643 | 112 | 3.062 |
| Total debt | 346 | 498 | 432 | 193 | 358 | 179 | 88 | 100 | 88 | 185 | 643 | 112 | 3.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |