| Revenue | DKK 4,3M | -10% |
| EBITDA | DKK 3M | -36% |
| Net profit | DKK 2M | -56% |
| Total assets | DKK 66,5M | -2% |
| Equity | DKK 42,9M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.438 | 4.967 | 5.387 | 5.260 | 5.082 | 5.617 | 5.542 | 5.713 | 5.741 | 5.647 | 5.879 | 4.801 | 4.302 |
| Staff expenses | -0 | -0 | -137 | -130 | -135 | -131 | -151 | -259 | -388 | -393 | -397 | -407 | -459 |
| EBITDA | 2.433 | 6.114 | 5.111 | 5.071 | 4.741 | 3.901 | 3.676 | 3.980 | 3.919 | 3.944 | 3.970 | 4.613 | 2.968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -101 | -101 |
| EBIT | 2.433 | 6.114 | 5.111 | 5.071 | 4.741 | 3.901 | 3.676 | 3.980 | 3.919 | 3.944 | 3.868 | 4.511 | 2.867 |
| Net financials | 48 | 192 | -288 | -43 | -145 | 284 | 352 | 865 | 1.566 | 1.818 | 2.020 | 950 | -303 |
| Profit before tax | 2.481 | 6.306 | 4.823 | 5.028 | 4.596 | 4.184 | 4.028 | 4.846 | 5.485 | 5.763 | 5.888 | 5.461 | 2.564 |
| Tax | 479 | 750 | 1.031 | 889 | 1.068 | 743 | 709 | 713 | 809 | 814 | 710 | 936 | 564 |
| Net profit | 2.002 | 5.556 | 3.792 | 4.139 | 3.528 | 3.441 | 3.319 | 4.133 | 4.676 | 4.949 | 5.178 | 4.525 | 2.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.863 | 53.719 | 61.354 | 62.119 | 63.863 | 72.131 | 77.894 | 80.846 | 83.243 | 87.879 | 84.505 | 68.128 | 66.488 |
| Equity | 20.333 | 25.669 | 29.211 | 33.350 | 36.879 | 40.084 | 43.103 | 46.936 | 51.362 | 55.811 | 60.488 | 44.864 | 42.864 |
| Long-term debt | 21.645 | 19.375 | 18.353 | 19.439 | 17.251 | 18.980 | 22.796 | 21.473 | 19.948 | 18.446 | 13.923 | 13.213 | 8.534 |
| Short-term debt | 2.994 | 4.253 | 8.613 | 4.176 | 3.843 | 7.065 | 5.683 | 5.815 | 5.025 | 6.402 | 3.372 | 2.988 | 7.933 |
| Total debt | 24.639 | 23.628 | 26.965 | 23.615 | 21.094 | 26.045 | 28.479 | 27.287 | 24.973 | 24.848 | 17.295 | 16.201 | 16.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1998 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PB Management | Management | 2022 | — | — |
SW Management | Management | 2018 | — | — |
NB Management | Management | 2013 | — | — |
SF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brothers Capital Holding ApS | Company | 50.0% | 50.0% | 2024 |
RENTAS HOLDING ApS | Company | 66.7% | 66.7% | 2001 |
Telborg Holding ApS | Company | 50.0% | 50.0% | 2024 |
WEDEGE HOLDING ApS | Company | 10.0% | 10.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lindegaard Jacobsen | Audit | 0 companies |
| Bobbie Wedege | Chief Executive Officer | 0 companies |
| Philip Baruch | Management | 0 companies |
| Steffen Wedege | Management | 0 companies |
| Nathan Baruch | Management | 0 companies |
| Susan Friis Grue | Management | 0 companies |