| Revenue | DKK 21,8M | +115% |
| EBITDA | DKK 20,9M | +203% |
| Net profit | DKK 12,9M | +448% |
| Total assets | DKK 65,8M | -22% |
| Equity | DKK 39,5M | +21% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.066 | 6.349 | 4.259 | 6.120 | 6.119 | 15.945 | 7.749 | 6.827 | 6.590 | 15.567 | 10.406 | 10.268 | 10.153 | 21.829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.595 | 1.942 | 1.966 | 4.829 | 3.042 | 4.948 | 5.587 | 4.805 | 6.530 | 15.124 | 9.539 | 8.560 | 6.908 | 20.906 |
| Depreciation & amort. | -857 | -680 | -762 | -805 | -1.067 | -1.521 | -1.903 | -2.575 | -2.892 | -2.714 | -2.640 | -2.541 | -2.472 | -2.772 |
| EBIT | 2.738 | 1.262 | 1.204 | 4.024 | 1.975 | 3.427 | 3.685 | 2.230 | 3.637 | 12.409 | 6.899 | 6.019 | 4.436 | 18.134 |
| Net financials | -148 | -168 | -188 | -527 | -813 | -990 | -664 | -881 | -872 | -791 | -585 | -871 | -1.334 | -1.275 |
| Profit before tax | 1.056 | 3.856 | 1.787 | 2.900 | 2.285 | 11.006 | 3.021 | 1.349 | 2.765 | 11.619 | 6.314 | 5.148 | 3.102 | 16.859 |
| Tax | 280 | 959 | -0 | -0 | 523 | 2.402 | 657 | 271 | 620 | 2.561 | 1.396 | 1.134 | 744 | 3.946 |
| Net profit | 776 | 2.897 | 1.350 | 2.233 | 1.762 | 8.603 | 2.364 | 1.078 | 2.145 | 9.058 | 4.918 | 4.014 | 2.358 | 12.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.468 | 22.876 | 23.063 | 30.377 | 38.260 | 50.536 | 51.195 | 52.837 | 53.167 | 58.978 | 66.186 | 68.358 | 84.767 | 65.781 |
| Equity | 5.434 | 8.331 | 9.080 | 10.714 | 11.475 | 20.079 | 18.942 | 20.021 | 22.166 | 31.223 | 26.142 | 30.156 | 32.514 | 39.494 |
| Long-term debt | 206 | 108 | 0 | 1.293 | 2.723 | 11.728 | 10.830 | 13.409 | 11.270 | 8.322 | 2.849 | 2.784 | 2.718 | 827 |
| Short-term debt | 5.633 | 14.310 | 13.880 | 17.894 | 23.062 | 17.731 | 19.095 | 16.939 | 17.452 | 17.282 | 34.695 | 34.249 | 48.432 | 24.644 |
| Total debt | 5.839 | 14.419 | 13.880 | 19.187 | 25.785 | 29.460 | 29.924 | 30.348 | 28.722 | 25.604 | 37.544 | 37.033 | 51.150 | 25.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
JI Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOJ Holding ApS | Company | 100.0% | 100.0% | 2024 |
JØRGEN SØVNDAL HANSEN. HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steiner | Management | 0 companies |
| Jørgen Ingvard Hansen | Founder | 0 companies |
| Poul Johan Østergaard Jensen | Board of Directors | 0 companies |
| Jimmy Nederby | Board of Directors | 0 companies |
| Ole Bonde | Chairman | 0 companies |
| Bente Frøjk Søvndal | Chairman | 0 companies |
| Jesper Stie Dam | Chairman | 0 companies |
| Jan Nørby Dahl | Board of Directors | 0 companies |