| Revenue | DKK -136K | -73% |
| EBITDA | DKK -136K | +73% |
| Net profit | DKK -2,3M | -236% |
| Total assets | DKK 28,2M | -6% |
| Equity | DKK 25,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 41 | -41 | — | 679 | 564 | 1.749 | 94 | -183 | -0 | -31 | -505 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 41 | -41 | 90 | 679 | 509 | 1.749 | 94 | -183 | -0 | -31 | -505 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 41 | -41 | 90 | 634 | 509 | 1.749 | 94 | -183 | -0 | -31 | -505 | -136 |
| Net financials | -196 | 2.198 | 296 | 3.241 | 891 | 1.250 | 1.481 | -198 | 3.778 | 1.374 | 11.243 | -301 | -2.083 |
| Profit before tax | -47 | 2.239 | 255 | 3.330 | 1.525 | 1.759 | 3.231 | -105 | 3.595 | 1.373 | 11.213 | -806 | -2.219 |
| Tax | 5 | -5 | -0 | -0 | -0 | -0 | -0 | 28 | -41 | 31 | -102 | -113 | 113 |
| Net profit | -52 | 2.244 | 255 | 3.330 | 1.525 | 1.759 | 3.231 | -132 | 3.637 | 1.342 | 11.315 | -693 | -2.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 6.499 | 6.793 | 10.005 | 11.181 | 11.242 | 13.697 | 14.213 | 17.190 | 18.302 | 30.560 | 30.124 | 28.246 |
| Equity | -111 | 2.392 | 2.647 | 5.977 | 7.502 | 9.262 | 12.387 | 12.254 | 15.710 | 16.943 | 28.258 | 27.564 | 25.111 |
| Long-term debt | 0 | 0 | 192 | 730 | 661 | 75 | 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.198 | 4.107 | 3.954 | 3.298 | 3.018 | 1.906 | 1.192 | 1.959 | 1.479 | 1.360 | 2.302 | 2.505 | 3.064 |
| Total debt | 4.198 | 4.107 | 4.145 | 4.028 | 3.679 | 1.980 | 1.311 | 1.959 | 1.479 | 1.360 | 2.302 | 2.505 | 3.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Omborgsnæs Appel | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |