| Revenue | DKK 29K | -2% |
| EBITDA | DKK -198K | +100% |
| Net profit | DKK 2,5M | +105% |
| Total assets | DKK 6M | +44% |
| Equity | DKK 4,5M | +127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 15.052 | 44 | 22 | -141 | 0 | 35 | 32 | 30 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.716 | -6.879 | -609 | 3.678 | 15.052 | 44 | 22 | -141 | 0 | 35 | -49.968 | -53.121 | -198 |
| Depreciation & amort. | 40 | 40 | 47 | 47 | 47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -2.756 | -6.919 | -656 | 3.632 | 15.006 | -2 | -25 | -187 | -46 | -12 | -50.015 | -53.167 | -245 |
| Net financials | -4.138 | -7.215 | -7.075 | 2.605 | 13.622 | 11.891 | -43.686 | -54.331 | -3.634 | -12.288 | 22 | 73 | -17 |
| Profit before tax | -4.190 | -7.261 | -7.129 | 2.551 | 13.601 | 11.230 | -44.562 | -54.519 | -3.680 | -12.300 | -49.993 | -53.094 | -262 |
| Tax | -252 | 16 | -1.596 | -256 | -303 | -414 | -461 | -934 | -795 | -881 | 12 | -652 | -2.794 |
| Net profit | -3.938 | -7.277 | -5.532 | 2.807 | 13.905 | 11.644 | -44.101 | -53.584 | -2.885 | -11.419 | -50.004 | -52.442 | 2.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.831 | 43.502 | 54.798 | 60.996 | 79.096 | 87.624 | 61.751 | 89.503 | 102.189 | 100.233 | 54.044 | 4.142 | 5.983 |
| Equity | -787 | -8.033 | -13.566 | -6.905 | 7.273 | 12.422 | 8.511 | 4.927 | 2.042 | 2.000 | 2.000 | 2.000 | 4.533 |
| Long-term debt | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.460 | 50.586 | 68.364 | 67.901 | 71.823 | 75.202 | 53.240 | 84.576 | 100.147 | 98.233 | 52.044 | 2.142 | 1.450 |
| Total debt | 31.618 | 50.586 | 68.364 | 67.901 | 71.823 | 75.202 | 53.240 | 84.576 | 100.147 | 98.233 | 52.044 | 2.142 | 1.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJVANGEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |