| Revenue | DKK 107K | +0% |
| EBITDA | DKK 8K | -90% |
| Net profit | DKK 28K | -59% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 3,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 45 | 75 | -37 | 68 | 70 | 60 | 107 | 107 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 45 | 1.188 | -37 | 68 | 70 | 60 | 57 | 79 | 8 |
| Depreciation & amort. | -2 | -7 | 556 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 38 | 631 | -37 | 68 | 70 | 60 | 57 | 79 | 8 |
| Net financials | -50 | -28 | -22 | -29 | -34 | -26 | -22 | 6 | 9 | 19 |
| Profit before tax | 42 | 10 | 609 | -66 | 34 | 44 | 38 | 63 | 88 | 27 |
| Tax | 11 | 3 | 115 | -0 | -0 | 3 | 8 | 14 | 19 | -1 |
| Net profit | 31 | 7 | 494 | -66 | 34 | 42 | 30 | 49 | 69 | 28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.746 | 2.682 | 3.265 | 3.125 | 2.753 | 2.736 | 2.629 | 4.840 | 4.823 | 4.537 |
| Equity | 469 | 477 | 970 | 904 | 938 | 980 | 1.010 | 3.383 | 3.467 | 3.495 |
| Long-term debt | 1.592 | 1.525 | 1.428 | 1.339 | 1.246 | 1.147 | 1.042 | 1.895 | 1.684 | 0 |
| Short-term debt | 677 | 669 | 867 | 882 | 569 | 610 | 577 | 125 | 145 | 1.042 |
| Total debt | 2.269 | 2.194 | 2.295 | 2.221 | 1.815 | 1.757 | 1.619 | 2.020 | 1.829 | 1.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2012 | — | — |
FT Management | Management | 2014 | — | — |
LE | Management | 2019 | — | — |
HP Management | Management | 2021 | — | — |
PA Management | Management | 1998 | — | — |
PS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALDEMARS SLOT GODS A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Rasmussen | Management | 0 companies |
| Frits Thorarin Thorarinsson | Management | 0 companies |
| Louise Eleonora Kathleen Iuel-Brockdorff Albinus | Management | 0 companies |
| Henning Peter Moritzen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Skotte | Management | 0 companies |
| Niels Krabbe Iuel-Brockdorff | Board of Directors | 0 companies |
| Patrick William Walker | Board of Directors | 0 companies |
| Christian Benedicht Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Chairman | 0 companies |
| Nikolaj Albinus | Chairman | 0 companies |