| Revenue | DKK -2,2M | -338% |
| EBITDA | DKK -1,8M | -46% |
| Net profit | DKK 8,7M | +107% |
| Total assets | DKK 142,8M | +6% |
| Equity | DKK 132,4M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.138 | -1.044 | -2.375 | -1.666 | -3.683 | -10.052 | -8.723 | -8.799 | 5.675 | -2.270 | -4.323 | 913 | -2.174 |
| Staff expenses | -1.863 | -2.019 | -1.679 | -4.415 | -11.550 | -10.096 | -3.924 | -3.294 | -1.807 | -3.101 | -3.940 | -404 | -1.265 |
| EBITDA | -3.001 | -2.113 | -4.050 | -3.668 | -14.657 | -20.686 | -13.538 | -11.492 | 4.417 | -5.371 | -8.288 | -1.247 | -1.814 |
| Depreciation & amort. | -967 | -33 | 13 | -171 | -0 | -0 | -0 | -0 | -340 | -340 | -1.020 | -0 | -0 |
| EBIT | -3.968 | -2.147 | -4.063 | -3.839 | -14.657 | -20.686 | -13.538 | -11.492 | 4.077 | -5.711 | -9.308 | -1.247 | -1.814 |
| Net financials | 8.169 | 4.035 | 68.659 | 230.604 | -8.521 | -8.112 | -41.248 | 7.493 | 1.198 | 2.673 | 6.620 | -122.619 | 10.296 |
| Profit before tax | 4.201 | 1.888 | 64.596 | 226.765 | -23.179 | -28.798 | -54.787 | -3.999 | 5.275 | -3.038 | -2.688 | -123.866 | 8.482 |
| Tax | -0 | -0 | -0 | -0 | -266 | -122 | -96 | -71 | -175 | -0 | -268 | -76 | -210 |
| Net profit | 4.201 | 1.888 | 64.596 | 226.765 | -22.912 | -28.676 | -54.691 | -3.928 | 5.451 | -3.038 | -2.420 | -123.790 | 8.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.983 | 106.288 | 172.078 | 382.448 | 361.831 | 322.870 | 264.332 | 255.055 | 259.813 | 255.543 | 251.039 | 135.009 | 142.763 |
| Equity | 27.862 | 79.330 | 143.926 | 368.691 | 343.779 | 308.103 | 251.412 | 247.484 | 252.935 | 249.897 | 247.477 | 123.687 | 132.379 |
| Long-term debt | 8.000 | 10.827 | 10.832 | 8.317 | 4.528 | 4.265 | 5.684 | 5.686 | 5.672 | 4.506 | 2.806 | 9.545 | 8.955 |
| Short-term debt | 12.042 | 16.125 | 16.582 | 4.914 | 13.523 | 10.501 | 7.235 | 1.885 | 1.206 | 1.140 | 756 | 1.778 | 1.430 |
| Total debt | 20.042 | 26.952 | 27.414 | 13.231 | 18.051 | 14.766 | 12.919 | 7.571 | 6.878 | 5.646 | 3.562 | 11.322 | 10.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER ULRIK ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
PUA CPH Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |