| Revenue | DKK -92K | -26% |
| EBITDA | DKK -92K | +26% |
| Net profit | DKK 1,1M | +143% |
| Total assets | DKK 6,8M | -1% |
| Equity | DKK -9,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -749 | 930 | 983 | 1.020 | -84 | -619 | -454 | -348 | -483 | -3.327 | -124 | -92 |
| Staff expenses | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -816 | 930 | 983 | 1.020 | -84 | -619 | -454 | -348 | -483 | -724 | -124 | -92 |
| Depreciation & amort. | -734 | -734 | -734 | -734 | -734 | -734 | -734 | -367 | -1.000 | 1.302 | -0 | -0 |
| EBIT | -1.549 | 197 | 249 | 286 | -817 | -1.353 | -1.188 | -714 | -1.483 | -2.026 | -124 | -92 |
| Net financials | -506 | 481 | -781 | -1.473 | -48 | 726 | -278 | -828 | 978 | -153 | -2.394 | 1.165 |
| Profit before tax | -2.056 | 678 | -531 | -1.187 | -865 | -627 | -1.466 | -1.543 | -505 | -2.178 | -2.518 | 1.073 |
| Tax | -0 | -100 | -0 | -0 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.056 | 778 | -531 | -1.187 | -965 | -627 | -1.466 | -1.543 | -505 | -2.178 | -2.518 | 1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.747 | 11.989 | 12.364 | 12.567 | 11.872 | 10.199 | 8.985 | 8.283 | 6.792 | 7.032 | 6.855 | 6.781 |
| Equity | 143 | 921 | 389 | -798 | -1.763 | -2.390 | -3.855 | -5.398 | -5.903 | -8.081 | -10.599 | -9.526 |
| Long-term debt | 0 | 10.937 | 11.715 | 13.188 | 13.222 | 12.484 | 12.757 | 13.579 | 12.596 | 15.009 | 17.399 | 16.237 |
| Short-term debt | 12.604 | 132 | 260 | 177 | 412 | 104 | 84 | 102 | 99 | 105 | 56 | 70 |
| Total debt | 12.604 | 11.069 | 11.975 | 13.365 | 13.634 | 12.589 | 12.841 | 13.682 | 12.695 | 15.114 | 17.455 | 16.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
AO Unofficial title | Unofficial title | 2025 | — | — |
NL Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Sanbeck | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Niccolo Lucchini | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |