| Revenue | DKK 310K | -68% |
| EBITDA | DKK -52K | -109% |
| Net profit | DKK -49K | -112% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 913K | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 750 | 708 | 660 | 959 | 310 |
| Staff expenses | -270 | -265 | -645 | -378 | -325 |
| EBITDA | 480 | 443 | 15 | 581 | -52 |
| Depreciation & amort. | -142 | -141 | -113 | -57 | -0 |
| EBIT | 339 | 301 | -98 | 524 | -52 |
| Net financials | -1 | -0 | -1 | -0 | 0 |
| Profit before tax | 338 | 301 | -99 | 524 | -52 |
| Tax | 82 | 75 | -13 | 123 | -3 |
| Net profit | 256 | 226 | -85 | 401 | -49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.676 | 1.462 | 1.428 | 1.570 | 1.567 |
| Equity | 420 | 646 | 561 | 962 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 524 | 566 | 289 | 314 |
| Total debt | 970 | 524 | 566 | 289 | 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2009 |
| Former (4) | ||
JL Management | Management | 1998 – 1999 |
JP Management | Management | 1998 – 2000 |
LP Management | Management | 1999 – 2009 |
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Louis Pedersen | Management | 0 companies |
| Jan Peter Hansen | Management | 0 companies |
| Laila Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Pedersen | Management | 0 companies |