| Revenue | DKK -75K | -122% |
| EBITDA | DKK -75K | -135% |
| Net profit | DKK -62K | -138% |
| Total assets | DKK 665K | +35% |
| Equity | DKK 157K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 350 | 267 | 200 | 91 | 160 | 334 | -75 |
| Staff expenses | -290 | -244 | -233 | -219 | -136 | -118 | -0 |
| EBITDA | 60 | 23 | -126 | -129 | 24 | 216 | -75 |
| Depreciation & amort. | 12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 11 | -126 | -129 | 24 | 216 | -75 |
| Net financials | -16 | -17 | -15 | -9 | -14 | -7 | -4 |
| Profit before tax | 31 | -4 | -78 | -77 | 10 | 209 | -79 |
| Tax | 8 | 1 | 31 | 30 | 2 | 46 | -17 |
| Net profit | 23 | -5 | -109 | -107 | 8 | 163 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.021 | 1.492 | 605 | 723 | 809 | 491 | 665 |
| Equity | 390 | 385 | 276 | 169 | 177 | 219 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 1.103 | 330 | 554 | 633 | 272 | 507 |
| Total debt | 627 | 1.103 | 330 | 554 | 633 | 272 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 1998 | — | — |
TH Management | Management | 2018 | — | — |
HG Management | Management | 1998 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 1998 | — | — |
AK Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Ljungqvist HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Harald Bandholtz Ljungqvist | Management | 0 companies |
| Thomas Heino Rabe | Management | 0 companies |
| Hans Georg Toftgaard Christensen | Management | 0 companies |
| Thomas Heino Rabe | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Erik Kromann | Board of Directors | 0 companies |
| Flemming Sundø | Board of Directors | 0 companies |
| Søren Baungaard Thomsen | Board of Directors | 0 companies |