| Revenue | DKK -13K | -4% |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK 8K | +109% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | -10 | -10 | -13 | -12 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | -10 | -10 | -13 | -12 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | -10 | -10 | -13 | -12 | -14 | -13 | -13 |
| Net financials | -1.574 | 0 | 439 | 51 | 332 | -753 | -1.242 | -78 | 18 |
| Profit before tax | -1.578 | 0 | 429 | 42 | 319 | -765 | -1.256 | -92 | 5 |
| Tax | 672 | -0 | 247 | -2 | -3 | -23 | -2 | -2 | -3 |
| Net profit | -2.249 | 0 | 181 | 44 | 322 | -741 | -1.254 | -90 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.601 | 5.601 | 5.379 | 5.327 | 5.545 | 4.678 | 3.321 | 3.124 | 3.065 |
| Equity | 125 | 4.815 | 5.315 | 5.260 | 5.481 | 4.636 | 3.276 | 3.079 | 2.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 785 | 64 | 67 | 64 | 42 | 45 | 46 | 89 |
| Total debt | 14 | 785 | 64 | 67 | 64 | 42 | 45 | 46 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vejlesby | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |