| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | +0% |
| Net profit | DKK -46K | -109% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 4,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 25 | 0 | -17 | -18 | -23 | -44 | -20 | 0 | 0 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 14 | -16 | -17 | -18 | -23 | -44 | -20 | -21 | -17 | -21 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 14 | -16 | -17 | -18 | -23 | -44 | -20 | -21 | -17 | -21 | -19 | -19 |
| Net financials | -49 | 390 | 249 | -21 | 52 | 1.650 | 1.005 | 104 | -376 | 365 | 785 | 538 | -17 |
| Profit before tax | -67 | 405 | 233 | -38 | 34 | 1.627 | 960 | 84 | -397 | 348 | 765 | 519 | -36 |
| Tax | -0 | -0 | 4 | -14 | 11 | 11 | 0 | 25 | 4 | 31 | -22 | 6 | 10 |
| Net profit | -67 | 405 | 230 | -24 | 23 | 1.616 | 960 | 59 | -401 | 317 | 787 | 513 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.733 | 1.977 | 1.845 | 1.762 | 3.372 | 4.223 | 3.980 | 3.356 | 3.588 | 4.327 | 4.849 | 4.514 |
| Equity | 1.300 | 1.608 | 1.838 | 1.714 | 1.636 | 3.252 | 4.075 | 3.943 | 3.281 | 3.542 | 4.271 | 4.441 | 4.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 124 | 140 | 131 | 125 | 119 | 148 | 37 | 75 | 47 | 56 | 408 | 180 |
| Total debt | 122 | 124 | 140 | 131 | 125 | 119 | 148 | 37 | 75 | 47 | 56 | 408 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |