| Revenue | DKK -225K | +2% |
| EBITDA | DKK -188K | +33% |
| Net profit | DKK 14,3M | -26% |
| Total assets | DKK 165,8M | +1% |
| Equity | DKK 165,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -265 | -189 | -103 | -130 | -187 | -155 | -208 | -218 | -231 | -238 | -220 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -573 | -358 | -103 | -358 | -187 | -155 | -208 | -309 | -331 | -338 | -282 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -573 | -358 | -103 | -358 | -187 | -155 | -208 | -309 | -331 | -338 | -282 | -188 |
| Net financials | 14.988 | 6.779 | 8.130 | 7.286 | 5.737 | 18.301 | -7.829 | 18.241 | 6.421 | 16.726 | -20.603 | 21.106 | 17.860 |
| Profit before tax | 14.965 | 6.206 | 7.773 | 7.112 | 5.507 | 18.036 | -8.067 | 17.947 | 6.112 | 16.300 | -21.171 | 20.871 | 17.700 |
| Tax | 3.476 | 1.057 | 2.368 | 1.251 | 1.159 | 2.352 | -1.381 | 3.945 | 1.836 | 3.825 | -0 | 1.652 | 3.403 |
| Net profit | 11.489 | 5.149 | 5.405 | 5.861 | 4.348 | 15.684 | -6.686 | 14.002 | 4.275 | 12.474 | -21.171 | 19.172 | 14.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124.438 | 131.409 | 131.070 | 138.308 | 133.378 | 146.839 | 141.131 | 149.016 | 154.268 | 165.410 | 148.243 | 164.861 | 165.841 |
| Equity | 115.978 | 121.127 | 124.532 | 130.393 | 132.740 | 146.425 | 137.739 | 148.741 | 152.905 | 165.267 | 143.982 | 163.036 | 165.304 |
| Long-term debt | 3.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.710 | 10.237 | 6.538 | 7.916 | 637 | 414 | 3.392 | 275 | 1.363 | 143 | 4.262 | 1.825 | 537 |
| Total debt | 8.460 | 10.237 | 6.538 | 7.916 | 637 | 414 | 3.392 | 275 | 1.363 | 143 | 4.262 | 1.825 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |