| Revenue | — | — |
| EBITDA | DKK 3M | +472% |
| Net profit | DKK 2,1M | +107% |
| Total assets | DKK 123,9M | +1% |
| Equity | DKK 56,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -29.682 | -34.943 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -394 | 3.778 | 2.111 | 3.593 | 2.181 | 29.196 | 36.306 | 7.244 | 20.608 | -34.245 | -34.943 | -794 | 2.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -394 | 3.778 | 2.111 | 3.593 | 2.181 | 29.196 | 36.306 | 7.244 | 20.608 | -34.245 | -34.943 | -794 | 2.951 |
| Net financials | 1.929 | 5.368 | 3.413 | 5.488 | 4.228 | 30.911 | 37.666 | 8.263 | 20.962 | -29.921 | -38.106 | -32.349 | 1.890 |
| Profit before tax | 1.872 | 5.307 | 3.415 | 5.458 | 4.163 | 30.867 | 37.623 | 8.152 | 20.900 | -35.433 | -37.435 | -29.972 | 2.125 |
| Tax | -0 | -0 | 5 | -0 | -0 | 413 | 639 | 207 | 83 | -774 | 69 | 576 | 22 |
| Net profit | 1.872 | 5.307 | 3.410 | 5.458 | 4.163 | 30.454 | 36.984 | 7.945 | 20.817 | -34.659 | -37.503 | -30.548 | 2.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.019 | 52.209 | 54.621 | 60.287 | 61.490 | 115.117 | 142.423 | 188.198 | 211.022 | 183.008 | 159.721 | 122.858 | 123.872 |
| Equity | 41.973 | 47.708 | 51.437 | 56.895 | 61.057 | 91.511 | 128.495 | 136.440 | 157.257 | 122.598 | 85.095 | 54.547 | 56.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.046 | 4.501 | 3.184 | 3.392 | 433 | 23.606 | 13.928 | 51.757 | 53.765 | 55.846 | 71.144 | 67.696 | 67.223 |
| Total debt | 7.046 | 4.501 | 3.184 | 3.392 | 433 | 23.606 | 13.928 | 51.757 | 53.765 | 55.846 | 71.144 | 67.696 | 67.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2015 | — | — |
JT Management | Management | 2011 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Jens Torlund | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |