| Revenue | DKK 1,9M | +12% |
| EBITDA | DKK 1,6M | +167% |
| Net profit | DKK 1,1M | +190% |
| Total assets | DKK 2,4M | +52% |
| Equity | DKK 1,3M | +144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.126 | 1.941 | 1.906 | 1.579 | 1.509 | 1.749 | 1.332 | 1.514 | 1.547 | 1.771 | 1.337 | 1.666 | 1.866 |
| Staff expenses | -800 | -1.232 | -1.417 | -1.132 | -1.282 | -1.087 | -923 | -951 | -936 | -849 | -911 | -1.071 | -277 |
| EBITDA | 248 | 572 | 351 | 444 | 227 | 663 | 408 | 563 | 611 | 922 | 426 | 595 | 1.589 |
| Depreciation & amort. | -0 | -0 | -0 | -136 | -124 | -65 | -0 | -0 | -447 | -89 | -89 | -89 | -112 |
| EBIT | 248 | 572 | 351 | 307 | 104 | 597 | 408 | 563 | 164 | 832 | 336 | 505 | 1.477 |
| Net financials | 3 | -5 | 30 | 75 | 92 | -10 | -9 | -13 | 1 | -13 | -13 | 4 | -3 |
| Profit before tax | 251 | 566 | 381 | 382 | 196 | 588 | 400 | 550 | 166 | 819 | 324 | 509 | 1.475 |
| Tax | 63 | 124 | 86 | 73 | 23 | 138 | 89 | 122 | 38 | 182 | 72 | 113 | 326 |
| Net profit | 188 | 442 | 295 | 309 | 173 | 450 | 311 | 428 | 128 | 637 | 252 | 396 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.894 | 2.443 | 2.561 | 2.501 | 2.414 | 2.983 | 1.639 | 1.813 | 1.632 | 1.917 | 1.247 | 1.581 | 2.405 |
| Equity | — | 1.416 | 1.311 | 1.320 | 1.193 | 1.642 | 454 | 582 | 310 | 762 | 377 | 521 | 1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 891 | 433 | 372 | 1.035 | 1.147 | 1.000 | 414 | 508 | 1.076 | 810 | 1.020 | 1.124 |
| Total debt | 784 | 891 | 1.250 | 1.181 | 1.221 | 1.340 | 1.186 | 414 | 620 | 1.076 | 810 | 1.020 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2007 | — | — |
KM Management | Management | 1998 | — | — |
MK Management | Management | 2024 | — | — |
FS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS STÅLKONSTRUKTION A/S | Company | 100.0% | 100.0% | 2024 |
LM HOLDING ROSKILDE ApS | Company | 50.0% | 50.0% | 2017 |
STEVEN SKYT HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
FLEMMING SKRIVER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
HALBER HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Abildtrup Skyt | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Morten Kaad | Management | 0 companies |
| Flemming Skriver | Management | 0 companies |
| Finn Borre | Board of Directors | 0 companies |
| Thyra Søndergaard | Board of Directors | 0 companies |
| Lars Christen Møller | Chairman | 0 companies |
| Lennert Lundberg Petersen | Board of Directors | 0 companies |
| Troels Borre | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |