| Revenue | DKK 22K | -100% |
| EBITDA | DKK 11K | +145% |
| Net profit | DKK 8K | +786600% |
| Total assets | DKK 583K | -84% |
| Equity | DKK 140K | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.822 | 3.010 | 4.306 | 6.756 | 22 |
| Staff expenses | -1.706 | -1.859 | -1.766 | -4.118 | -14 |
| EBITDA | -21 | 43 | 46 | 4 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 43 | 46 | 4 | 11 |
| Net financials | 8 | -39 | -45 | -4 | -3 |
| Profit before tax | -13 | 4 | 1 | -0 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 4 | 1 | -0 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.600 | 2.313 | 2.060 | 3.595 | 583 |
| Equity | 127 | 131 | 132 | 132 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.474 | 2.182 | 1.928 | 3.463 | 444 |
| Total debt | 2.474 | 2.182 | 1.928 | 3.463 | 444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2011 |
| Former (8) | ||
LC | Deputy | 1999 – 2001 |
MH | Deputy | 2005 – 2006 |
SL Management | Management | 1999 – 2010 |
SI Management | Management | 2011 – 2011 |
HC Deputy | Deputy | 2006 – 2010 |
HJ Audit | Audit | 1999 – 2007 |
KM Management | Management | 1998 – 1999 |
KG Deputy | Deputy | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2006 | |
| Former (18) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Schaldemose | Deputy | 0 companies |
| Maria Helena Catarina Sturén | Deputy | 0 companies |
| Søren Leerskov | Management | 0 companies |
| Shoko Ito | Management | 0 companies |
| Harro Christensen | Deputy | 0 companies |
| Hans Jørgen Borgen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Karim Grau Nielsen | Deputy | 0 companies |
| Allan Wrang | Management | 0 companies |
| Svein Erik Ovesen | Board of Directors | 0 companies |
| Bente Bratland Holm | Board of Directors | 0 companies |
| Bente Bratland Holm | Chairman | 0 companies |
| Bo Andor Johansson | Board of Directors | 0 companies |
| Lars Mårten Walrup | Board of Directors | 0 companies |
| Sven Anders Wallgren | Board of Directors | 0 companies |
| PER ARNE TUFTIN | Board of Directors | 0 companies |
| Aase Marthe Johansen Horrigmo | Chairman | 0 companies |
| Per Holte | Board of Directors | 0 companies |
| Katja Moesgaard | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |
| Thomas Nils Robert Brühl | Board of Directors | 0 companies |
| Børre Henning Pedersen Berglund | Board of Directors | 0 companies |
| Stein Ove Rolland | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Ingunn Sakshaug | Board of Directors | 0 companies |
| Flemming Bruhn | Board of Directors | 0 companies |
| Jan Boesen Olsen | Board of Directors | 0 companies |
| Geir Aasgaard Hansen | Board of Directors | 0 companies |
| Per Holte | Chairman | 0 companies |
| Lars Sandahl Sørensen | Board of Directors | 0 companies |