| Revenue | DKK 429K | -71% |
| EBITDA | DKK 429K | -71% |
| Net profit | DKK 11,3M | +470% |
| Total assets | DKK 89,9M | -33% |
| Equity | DKK 78,6M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -131 | -1.003 | -346 | 1.469 | 429 |
| Staff expenses | -96 | -74 | -0 | -0 | -0 |
| EBITDA | -227 | -1.076 | -346 | 1.469 | 429 |
| Depreciation & amort. | -357 | -356 | -414 | -521 | -551 |
| EBIT | -584 | -1.432 | -760 | 948 | -122 |
| Net financials | -816 | -136 | -713 | 1.027 | 13.651 |
| Profit before tax | -1.401 | -1.568 | -1.473 | 1.975 | 13.529 |
| Tax | -291 | -328 | -295 | -0 | 2.269 |
| Net profit | -1.109 | -1.239 | -1.178 | 1.975 | 11.260 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 77.817 | 77.744 | 129.972 | 133.972 | 89.947 |
| Equity | 67.763 | 66.524 | 65.346 | 67.321 | 78.581 |
| Long-term debt | 0 | 0 | 63.206 | 63.015 | 4.584 |
| Short-term debt | 10.053 | 11.221 | 1.420 | 3.636 | 6.782 |
| Total debt | 10.053 | 11.221 | 64.627 | 66.650 | 11.366 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
DH Management | Management | 1999 – 2019 |
TB Management | Management | 2008 – 2010 |
SH Management | Management | 2018 – 2019 |
CS Management | Management | 2007 – 2008 |
KM Management | Management | 1998 – 1999 |
AH Management | Management | 2018 – 2019 |
ST Management | Management | 2003 – 2007 |
HA Management | Management | 1999 – 2003 |
AK Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1998 – 1999 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Thomas Bæk Olsson | Management | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Caspar Stubbe Teglbjærg | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Søren Tang Sørensen | Management | 0 companies |
| Henrik Aage Godtfredsen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |