Riskpilot← Back to searchSign inGet full accessPRA ApS
APSActiveCVR 21167185Rømersgade 3, 4.Computer consultancy and computer facilities management activities · NACE 6220Est. 19981 employees
Revenue 2024
DKK 690K
+323% vs 2023
EBITDA margin
24.8%
+149% vs 2023
Equity ratio
70.8%
Financial strength
Net profit 2024
DKK 122K
+144% vs 2023
| Revenue | DKK 690K | +323% |
| EBITDA | DKK 171K | +149% |
| Net profit | DKK 122K | +144% |
| Total assets | DKK 14,8M | +5% |
| Equity | DKK 10,5M | +1% |
| Employees | 1 | — |
Legal name
PRA ApS
CVR number
21167185
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
1. juli 1998
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets direktør.
Company purpose
Selskabets formål er handel og investering, herunder at eje datterselskaber.
Address
Rømersgade 3, 4.
Email
rohde@mail.tele.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.261 | 1.195 | 1.216 | 1.108 | 1.254 | 918 | 922 | 1.015 | 733 | 538 | 435 | 163 | 690 |
| Staff expenses | -507 | -517 | -509 | -508 | -508 | -507 | -508 | -496 | -509 | -509 | -512 | -513 | -519 |
| EBITDA | 547 | 462 | 513 | 462 | 666 | 171 | 251 | 265 | 224 | 29 | -77 | -350 | 171 |
| Depreciation & amort. | 134 | 134 | -134 | -133 | -134 | -134 | -134 | -134 | -134 | -134 | -134 | -134 | -134 |
| EBIT | 413 | 328 | 379 | 329 | 532 | 37 | 117 | 131 | 90 | -105 | -211 | -484 | 37 |
| Net financials | -33 | -96 | -78 | 43 | 23 | 40 | 43 | 8 | -9 | -18 | 65 | 128 | 119 |
| Profit before tax | 380 | 232 | 301 | 372 | 555 | 77 | 160 | 139 | 81 | -123 | -146 | -356 | 156 |
| Tax | 120 | 74 | -3 | 89 | 123 | 19 | 37 | 33 | 20 | -22 | -32 | -78 | 34 |
| Net profit | 260 | 158 | 304 | 283 | 432 | 58 | 123 | 106 | 61 | -101 | -114 | -278 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.348 | 14.135 | 14.042 | 11.442 | 12.027 | 12.053 | 13.172 | 13.686 | 13.979 | 13.962 | 13.952 | 14.078 | 14.815 |
| Equity | 9.331 | 9.489 | 9.793 | 10.076 | 10.508 | 10.566 | 10.689 | 10.795 | 10.855 | 10.754 | 10.640 | 10.362 | 10.484 |
| Long-term debt | 0 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.017 | 4.646 | 4.249 | 1.366 | 1.519 | 1.487 | 2.483 | 2.891 | 3.124 | 3.208 | 3.312 | 3.716 | 4.331 |
| Total debt | 4.017 | 4.646 | 4.249 | 1.366 | 1.519 | 1.487 | 2.483 | 2.891 | 3.124 | 3.208 | 3.312 | 3.716 | 4.331 |
EBITDA margin
24.8%
This company
15.8%
Market median
+57% vs market
20122024
Equity ratio
70.8%
This company
38.2%
Market median
+85% vs market
20122024
Return on equity
1.2%
This company
18.4%
Market median
-93% vs market
20122024
Net profit margin
17.7%
This company
8.1%
Market median
+119% vs market
20122024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
0.41×
This company
0.62×
Market median
+34% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROHDE ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 10.0% | 100.0% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PRA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |