| Revenue | DKK 1,3M | +80% |
| EBITDA | DKK -226K | -257% |
| Net profit | DKK -74K | -138% |
| Total assets | DKK 8,2M | -5% |
| Equity | DKK 6,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 834 | 902 | 1.055 | 1.158 | 1.159 | 1.271 | 1.275 | 1.278 | 1.401 | 710 | 1.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 814 | 366 | 373 | 384 | 383 | 486 | 502 | 491 | 589 | 144 | -226 |
| Depreciation & amort. | 380 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 314 | 366 | 373 | 384 | 383 | 486 | 502 | 491 | 589 | 144 | -226 |
| Net financials | 356 | -262 | -273 | 847 | -354 | -371 | -173 | -86 | -41 | -140 | 104 | 133 |
| Profit before tax | 587 | 52 | 92 | 1.220 | 30 | 12 | 313 | 417 | 450 | 449 | 248 | -93 |
| Tax | 147 | 13 | 22 | 287 | 8 | 4 | 69 | 92 | 99 | 102 | 51 | -19 |
| Net profit | 440 | 39 | 70 | 933 | 22 | 8 | 244 | 325 | 351 | 347 | 197 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.830 | 7.533 | 10.734 | 11.464 | 10.750 | 9.989 | 9.229 | 8.515 | 8.573 | 8.830 | 8.652 | 8.179 |
| Equity | 2.145 | 2.184 | 3.707 | 4.640 | 4.662 | 4.670 | 4.914 | 5.239 | 5.590 | 5.937 | 6.133 | 6.059 |
| Long-term debt | 4.235 | 4.114 | 4.297 | 3.060 | 2.816 | 2.652 | 2.449 | 4.316 | 2.412 | 2.281 | 2.024 | 0 |
| Short-term debt | 2.405 | 1.210 | 3.012 | 3.764 | 3.186 | 2.625 | 1.866 | 1.118 | 571 | 613 | 494 | 2.119 |
| Total debt | 6.640 | 5.324 | 7.027 | 6.824 | 6.001 | 5.276 | 4.315 | 3.276 | 2.983 | 2.893 | 2.519 | 2.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JA Management | Management | 2002 | — | — |
ET Management | Management | 2004 | — | — |
KM Management | Management | 1998 | — | — |
FS Unofficial title | Unofficial title | 2023 | — | — |
RN Management | Management | 2002 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
NU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC AVIATION CAPITAL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard | Chief Executive Officer | 0 companies |
| Joseph Antony Walsh | Management | 0 companies |
| Erik Toft Rokamp | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Frederik Stentebjerg | Unofficial title | 0 companies |
| Ruadhan Neeson | Management | 0 companies |
| Per Arpe | Chief Executive Officer | 0 companies |
| Niels Ulsø | Chief Executive Officer | 0 companies |
| Jette Mariann Hulgaard | Board of Directors | 0 companies |
| Martin Møller Nielsen | Chairman | 0 companies |
| Morten Kjærholm Mikkelsen | Chairman | 0 companies |
| Hanne Møller Nielsen | Board of Directors | 0 companies |
| Jan-Philip Werner Julius | Board of Directors | 0 companies |
| Claes Ditlev Ditlevsen | Deputy Chairman | 0 companies |
| Torben Stenius | Chairman | 0 companies |
| Edward James Sheard | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Martin Anthony Kilduff | Board of Directors | 0 companies |
| Søren Martin Overgaard | Chairman | 0 companies |
| Thomas Buskop | Board of Directors | 0 companies |
| Frank Nissen Pedersen | Board of Directors | 0 companies |
| Ruadhan Joseph Neeson | Board of Directors | 0 companies |
| Kenneth Ullerup | Board of Directors | 0 companies |
| Kim Graven Nielsen | Board of Directors | 0 companies |