| Revenue | DKK -476K | +16% |
| EBITDA | DKK -476K | -16% |
| Net profit | DKK 1,8M | +29% |
| Total assets | DKK 10,6M | +24% |
| Equity | DKK 10,3M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 106 | 56 | 24 | 20 | -37 | -108 | -158 | -269 | -321 | -336 | -409 | -476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -109 | -9 | -91 | -48 | -37 | -108 | -158 | -269 | -321 | -336 | -409 | -476 |
| Depreciation & amort. | -0 | -110 | -110 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -219 | -120 | -201 | -48 | -37 | -108 | -158 | -269 | -321 | -336 | -409 | -476 |
| Net financials | 329 | 1.276 | 642 | 1.634 | -594 | 988 | -162 | 1.613 | 1.004 | 2.660 | -1.987 | 2.125 | 2.744 |
| Profit before tax | 232 | 1.057 | 522 | 1.433 | -642 | 951 | -270 | 1.455 | 735 | 2.340 | -2.323 | 1.716 | 2.268 |
| Tax | -0 | 169 | 145 | 386 | -3 | 55 | 28 | 234 | 166 | 519 | -425 | 343 | 496 |
| Net profit | 232 | 889 | 377 | 1.048 | -639 | 895 | -298 | 1.221 | 569 | 1.821 | -1.899 | 1.373 | 1.772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.906 | 5.985 | 6.192 | 7.434 | 6.168 | 7.084 | 6.561 | 7.641 | 7.703 | 9.549 | 7.204 | 8.589 | 10.644 |
| Equity | 4.753 | 5.641 | 6.018 | 7.066 | 6.127 | 7.022 | 6.524 | 7.445 | 7.514 | 9.034 | 7.136 | 8.508 | 10.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 343 | 173 | 368 | 41 | 62 | 37 | 196 | 189 | 515 | 68 | 81 | 363 |
| Total debt | 153 | 343 | 173 | 368 | 41 | 62 | 37 | 196 | 189 | 515 | 68 | 81 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Foss Mortensen | Founder | 0 companies |