| Revenue | DKK -22K | +23% |
| EBITDA | DKK -22K | -23% |
| Net profit | DKK 868K | +17% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 7,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -26 | -23 | -30 | -21 | -26 | -31 | 851 | 0 | 0 | -21 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -26 | -23 | -30 | -21 | -26 | -31 | 851 | -59 | 973 | -21 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -23 | -30 | -21 | -26 | -31 | 851 | -59 | 973 | -21 | -18 | -22 |
| Net financials | 882 | -5.042 | 557 | 711 | 7.425 | -835 | 45 | 484 | -292 | 794 | 837 | 737 | 867 |
| Profit before tax | 859 | -5.067 | 534 | 681 | 7.404 | -861 | 14 | 459 | -314 | 780 | 816 | 719 | 845 |
| Tax | -178 | 79 | -255 | -124 | -125 | -104 | -0 | -92 | -61 | -45 | -31 | -22 | -23 |
| Net profit | 1.037 | -5.146 | 788 | 805 | 7.529 | -757 | 14 | 551 | -253 | 825 | 847 | 741 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.694 | 18.689 | 19.712 | 21.408 | 30.446 | 24.634 | 24.869 | 15.836 | 15.316 | 10.648 | 10.063 | 9.862 | 9.619 |
| Equity | 5.733 | 587 | 1.375 | 1.125 | 7.277 | 6.870 | 6.833 | 7.244 | 6.566 | 6.289 | 6.859 | 7.130 | 7.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.962 | 18.103 | 18.337 | 20.283 | 23.169 | 17.764 | 18.036 | 8.592 | 8.750 | 4.359 | 3.204 | 2.732 | 2.261 |
| Total debt | 17.962 | 18.103 | 18.337 | 20.283 | 23.169 | 17.764 | 18.036 | 8.592 | 8.750 | 4.359 | 3.204 | 2.732 | 2.261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|