| Revenue | DKK 48K | +45% |
| EBITDA | DKK -20K | +38% |
| Net profit | DKK 350K | +30% |
| Total assets | DKK 15,6M | +3% |
| Equity | DKK 8,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 0 | -107 | -127 | -73 | -88 | -69 | -46 | -52 | 13 | 73 | 33 | 48 |
| Staff expenses | -0 | -0 | -111 | -112 | -78 | -79 | -87 | -92 | -62 | -63 | -64 | -66 | -69 |
| EBITDA | -144 | 630 | -217 | -239 | -264 | -168 | -156 | -138 | -377 | -52 | 9 | -33 | -20 |
| Depreciation & amort. | -0 | -0 | -19 | -43 | -3 | -3 | -3 | -3 | -4 | -23 | -26 | -19 | -20 |
| EBIT | -144 | 630 | -236 | -282 | -267 | -170 | -159 | -141 | -381 | -75 | -17 | -52 | -41 |
| Net financials | 994 | 599 | 856 | 344 | 529 | 712 | 273 | 578 | 960 | 358 | 186 | 189 | 251 |
| Profit before tax | 850 | 533 | 620 | 62 | 262 | 542 | 74 | 437 | 578 | 282 | 169 | 137 | 211 |
| Tax | -143 | -153 | -155 | -107 | -103 | -156 | -87 | -155 | -81 | -125 | -163 | -132 | -139 |
| Net profit | 993 | 686 | 775 | 168 | 365 | 698 | 161 | 591 | 659 | 407 | 332 | 269 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.147 | 10.012 | 11.005 | 12.199 | 13.546 | 14.334 | 14.720 | 14.850 | 14.512 | 14.927 | 15.357 | 15.243 | 15.649 |
| Equity | 4.257 | 4.846 | 5.525 | 5.593 | 5.857 | 6.451 | 6.507 | 6.723 | 7.271 | 7.565 | 7.783 | 7.935 | 8.186 |
| Long-term debt | 289 | 242 | 235 | 825 | 766 | 1.416 | 1.297 | 1.223 | 1.068 | 518 | 488 | 0 | 0 |
| Short-term debt | 4.600 | 4.924 | 5.245 | 5.781 | 6.923 | 7.174 | 7.564 | 7.493 | 6.685 | 6.843 | 7.086 | 7.308 | 7.463 |
| Total debt | 4.890 | 5.166 | 5.480 | 6.606 | 7.689 | 7.882 | 8.213 | 8.715 | 7.753 | 7.361 | 7.574 | 7.308 | 7.463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|