| Revenue | DKK -35K | -38% |
| EBITDA | DKK -227K | -299% |
| Net profit | DKK -899K | -131% |
| Total assets | DKK 16,3M | +0% |
| Equity | DKK 12,8M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -27 | -26 | -33 | -27 | -34 | -35 | -31 | -49 | -66 | -40 | -57 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -192 |
| EBITDA | -44 | -27 | -26 | -33 | -27 | -34 | -35 | -31 | -49 | -66 | -40 | -57 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -27 | -26 | -33 | -27 | -34 | -35 | -31 | -49 | -66 | -40 | -57 | -227 |
| Net financials | 592 | 1.509 | 870 | 4.034 | -665 | 160 | -2.311 | 2.712 | 2.404 | 3.102 | -1.311 | 3.274 | -907 |
| Profit before tax | 548 | 1.483 | 844 | 4.001 | -693 | 126 | -2.346 | 2.681 | 2.355 | 3.036 | -1.351 | 3.217 | -1.135 |
| Tax | -0 | 42 | 22 | 46 | 2 | 3 | 0 | -0 | -0 | -0 | -0 | 323 | -236 |
| Net profit | 548 | 1.441 | 821 | 3.955 | -694 | 124 | -2.346 | 2.681 | 2.355 | 3.036 | -1.351 | 2.894 | -899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.361 | 10.161 | 9.733 | 13.594 | 13.139 | 12.979 | 10.834 | 13.340 | 11.912 | 16.345 | 15.086 | 16.284 | 16.331 |
| Equity | 4.400 | 5.744 | 6.467 | 10.022 | 9.126 | 9.147 | 6.695 | 9.268 | 11.512 | 14.374 | 12.909 | 15.685 | 12.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.961 | 4.417 | 3.266 | 3.572 | 4.013 | 3.832 | 4.139 | 4.073 | 400 | 1.971 | 2.177 | 599 | 3.546 |
| Total debt | 2.961 | 4.417 | 3.266 | 3.572 | 4.013 | 3.832 | 4.139 | 4.073 | 400 | 1.971 | 2.177 | 599 | 3.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK | Founder | 1998 | — | — |
SL Founder | Founder | 1998 | — | — |
VL Founder | Founder | 1998 | — | — |
ML Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Kristian Lybecker Steffensen | Founder | 0 companies |
| Sven Lybecker Steffensen | Founder | 0 companies |
| Verner Lybecker Steffensen | Founder | 0 companies |
| Martin Lybecker Steffensen | Founder | 0 companies |