| Revenue | DKK -118K | -177% |
| EBITDA | DKK -802K | -70% |
| Net profit | DKK -4,6M | -2473% |
| Total assets | DKK 27,4M | -16% |
| Equity | DKK 27,2M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -133 | 153 | -118 |
| Staff expenses | -430 | -283 | -595 | -458 | -476 |
| EBITDA | 596 | -370 | -1.052 | -471 | -802 |
| Depreciation & amort. | -43 | -61 | -132 | -154 | -185 |
| EBIT | 553 | -431 | -1.184 | -624 | -986 |
| Net financials | 1.159 | 158 | 2.632 | 965 | -3.554 |
| Profit before tax | 597 | -209 | 1.448 | 341 | -4.540 |
| Tax | -66 | -50 | -86 | 148 | 37 |
| Net profit | 663 | -159 | 1.534 | 193 | -4.577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.576 | 35.138 | 32.752 | 32.499 | 27.371 |
| Equity | 31.472 | 31.204 | 32.618 | 32.410 | 27.203 |
| Long-term debt | 211 | 65 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 184 | 134 | 89 | 168 |
| Total debt | 1.481 | 250 | 134 | 89 | 168 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Audit | Audit | 1998 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 1998 | |
| Former (1) | ||
| Board of Directors | 1998 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Eg Hansen | Audit | 0 companies |
| Anders Toftegaard Jensen | Board of Directors | 0 companies |
| Ellen Elisabeth Løvskov Nielsen | Board of Directors | 0 companies |
| Rikke Toftegaard Holst | Board of Directors | 0 companies |
| Birgitte Toftegaard Jensen | Board of Directors | 0 companies |