| Revenue | DKK -489K | +26% |
| EBITDA | DKK -489K | -26% |
| Net profit | DKK -95K | +91% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 3,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -19 | -17 | 57 | -78 | -389 | -489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -19 | -17 | 57 | -78 | -389 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -121 | -227 | -246 | -246 |
| EBIT | -19 | -22 | -19 | -17 | -64 | -305 | -635 | -735 |
| Net financials | 606 | 586 | 800 | 1.752 | -543 | 669 | -790 | 688 |
| Profit before tax | 587 | 563 | 780 | 1.734 | -607 | 365 | -1.425 | -47 |
| Tax | 147 | 142 | 192 | 409 | -131 | 80 | -313 | 48 |
| Net profit | 440 | 421 | 588 | 1.325 | -476 | 284 | -1.112 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.424 | 3.824 | 4.429 | 5.846 | 9.835 | 10.069 | 9.834 | 9.601 |
| Equity | 3.225 | 3.597 | 4.135 | 5.160 | 4.684 | 4.917 | 3.752 | 3.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.350 | 1.240 | 1.135 | 1.036 |
| Short-term debt | 199 | 227 | 294 | 686 | 3.801 | 3.912 | 4.947 | 4.962 |
| Total debt | 199 | 227 | 294 | 686 | 5.151 | 5.152 | 6.082 | 5.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2021 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Graversen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |