| Revenue | DKK 40K | -85% |
| EBITDA | DKK 38K | +111% |
| Net profit | DKK -313K | +73% |
| Total assets | DKK 3,2M | -12% |
| Equity | DKK 425K | -42% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 615 | 257 | 360 | 273 | 40 |
| Staff expenses | -450 | -478 | -550 | -205 | -2 |
| EBITDA | 165 | -220 | -190 | -347 | 38 |
| Depreciation & amort. | -120 | -120 | -699 | -665 | -272 |
| EBIT | 45 | -340 | -889 | -1.012 | -234 |
| Net financials | -95 | -76 | -72 | -136 | -79 |
| Profit before tax | -50 | -416 | -961 | -1.149 | -313 |
| Tax | -85 | -46 | -0 | -0 | -0 |
| Net profit | 35 | -370 | -961 | -1.149 | -313 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.304 | 6.801 | 6.045 | 3.669 | 3.229 |
| Equity | 3.218 | 2.848 | 1.887 | 738 | 425 |
| Long-term debt | 3.172 | 2.963 | 2.656 | 2.180 | 2.035 |
| Short-term debt | 868 | 990 | 1.502 | 750 | 769 |
| Total debt | 4.040 | 3.953 | 4.158 | 2.930 | 2.804 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FA | Audit | 1998 – 2007 |
MN Chief Executive Officer | Chief Executive Officer | 2004 – 2011 |
JF Unofficial title | Unofficial title | 2021 – 2023 |
PA Management | Management | 1998 – 1998 |
JB Management | Management | 2017 – 2018 |
MS Management | Management | 1998 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Asbjørn Jensen | Audit | 0 companies |
| Merete Nielsen | Chief Executive Officer | 0 companies |
| John Flemming Kahlke | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Bech | Management | 0 companies |
| Mette Stage | Management | 0 companies |