| Revenue | DKK -96K | +144% |
| EBITDA | DKK -96K | -144% |
| Net profit | DKK 3,2M | +119% |
| Total assets | DKK 30,6M | +12% |
| Equity | DKK 29,9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -237 | -278 | -240 | -234 | -127 | -139 | -128 | -92 | — | — | — | -40 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | -278 | -240 | -234 | -127 | -139 | -128 | -92 | -76 | -50 | -61 | -40 | -96 |
| Depreciation & amort. | -40 | -67 | -67 | -67 | -67 | -67 | -67 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -345 | -307 | -301 | -194 | -206 | -196 | -109 | -76 | -50 | -61 | -40 | -96 |
| Net financials | 3.301 | 1.796 | 1.510 | 1.536 | 2.075 | 328 | -1.709 | 3.928 | 4.772 | -828 | 943 | 2.086 | 4.250 |
| Profit before tax | 3.024 | 1.451 | 1.202 | 1.235 | 1.881 | 122 | -1.904 | 3.819 | 4.696 | -878 | 882 | 2.047 | 4.154 |
| Tax | 668 | 363 | 295 | 291 | 423 | 35 | -434 | 860 | 1.034 | -193 | 219 | 571 | 925 |
| Net profit | 2.356 | 1.088 | 907 | 944 | 1.458 | 87 | -1.470 | 2.960 | 3.662 | -685 | 663 | 1.476 | 3.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.363 | 17.491 | 18.457 | 19.421 | 20.798 | 20.647 | 19.154 | 22.399 | 27.324 | 25.834 | 26.230 | 27.476 | 30.637 |
| Equity | 16.009 | 17.097 | 18.004 | 18.948 | 20.406 | 20.494 | 19.024 | 21.984 | 25.645 | 24.960 | 25.623 | 26.701 | 29.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 372 | 426 | 446 | 369 | 131 | 130 | 416 | 1.679 | 874 | 607 | 775 | 708 |
| Total debt | 352 | 372 | 426 | 446 | 369 | 131 | 130 | 416 | 1.679 | 874 | 607 | 775 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2025 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Bramsen Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |