| Revenue | DKK -19K | -8% |
| EBITDA | DKK -515K | -802% |
| Net profit | DKK -1M | -110% |
| Total assets | DKK 69,3M | -2% |
| Equity | DKK 69,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | — | — | — | — | — | — | — | -19 | -20 | -19 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -496 |
| EBITDA | -3 | -1 | 2.009 | 3.111 | 3.978 | 4.140 | 2.251 | 3.915 | 2.365 | 621 | 665 | 157 | -57 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | 2.009 | 3.111 | 3.978 | 4.140 | 2.251 | 3.915 | 2.365 | 621 | 665 | 157 | -57 | -515 |
| Net financials | 3.271 | 2.674 | 2.401 | 3.631 | 3.824 | 4.681 | 2.593 | 4.663 | 2.345 | 5.394 | 2.532 | 1.592 | 10.307 | -521 |
| Profit before tax | 3.268 | 2.673 | 2.366 | 3.629 | 3.804 | 4.664 | 2.568 | 4.644 | 2.326 | 6.015 | 3.197 | 1.750 | 10.250 | -1.037 |
| Tax | 54 | 101 | 481 | 126 | -43 | 112 | 67 | 106 | -12 | 32 | 7 | -41 | 408 | -25 |
| Net profit | 3.214 | 2.572 | 1.884 | 3.503 | 3.847 | 4.552 | 2.501 | 4.538 | 2.339 | 5.984 | 3.190 | 1.790 | 9.842 | -1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.127 | 35.223 | 34.874 | 38.715 | 47.129 | 53.017 | 57.602 | 67.765 | 70.541 | 76.709 | 77.825 | 61.956 | 70.505 | 69.251 |
| Equity | 30.122 | 32.597 | 33.121 | 36.526 | 40.273 | 44.724 | 47.121 | 51.554 | 53.784 | 59.657 | 59.734 | 61.410 | 70.252 | 69.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2.625 | 1.753 | 2.189 | 6.855 | 8.293 | 10.481 | 16.211 | 16.756 | 17.052 | 17.358 | 545 | 253 | 133 |
| Total debt | 5 | 2.625 | 1.753 | 2.189 | 6.855 | 8.293 | 10.481 | 16.211 | 16.756 | 17.052 | 17.358 | 545 | 253 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2000 | — | — |
HH Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Hubert Henri Martini | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |