| Revenue | DKK -59K | +0% |
| EBITDA | DKK -59K | +0% |
| Net profit | DKK -7,3M | -203% |
| Total assets | DKK 36,1M | -20% |
| Equity | DKK 35,5M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -65 | -65 | -76 | -935 | 72 | -7.264 | -410 | -157 | -85 | -83 | -62 | -59 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 152 | -65 | 43 | -65 | -76 | -935 | -410 | -157 | -85 | -83 | -62 | -59 | -59 |
| Depreciation & amort. | -109 | 109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 43 | -65 | 43 | -65 | -76 | -935 | -410 | -157 | -85 | -83 | -62 | -59 | -59 |
| Net financials | 4.171 | 2.866 | 2.997 | 1.837 | 737 | 4.859 | 1.852 | -1.095 | 5.425 | 6.953 | -2.681 | 7.751 | 9.143 | -7.269 |
| Profit before tax | 3.999 | 2.910 | 2.933 | 1.760 | -199 | 4.931 | -5.412 | -1.506 | 5.269 | 6.869 | -2.764 | 7.689 | 9.083 | -7.328 |
| Tax | 816 | 732 | 827 | 207 | 179 | 1.046 | 386 | -322 | 1.143 | 1.481 | -638 | 1.693 | 1.970 | -15 |
| Net profit | 3.183 | 2.178 | 2.106 | 1.554 | -378 | 3.885 | -5.798 | -1.184 | 4.126 | 5.388 | -2.125 | 5.995 | 7.113 | -7.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.977 | 38.995 | 39.279 | 39.723 | 38.346 | 34.633 | 26.520 | 23.049 | 27.833 | 34.147 | 30.666 | 37.039 | 45.060 | 36.081 |
| Equity | 38.168 | 37.614 | 38.520 | 39.674 | 38.296 | 33.981 | 26.182 | 22.999 | 27.016 | 32.293 | 30.054 | 35.931 | 42.923 | 35.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 1.380 | 759 | 49 | 50 | 652 | 337 | 50 | 817 | 1.854 | 613 | 1.108 | 2.137 | 599 |
| Total debt | 619 | 1.380 | 759 | 49 | 50 | 652 | 337 | 50 | 817 | 1.854 | 613 | 1.108 | 2.137 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2018 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Brita Emborg Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Emborg | Board of Directors | 0 companies |