| Revenue | DKK 278K | -198% |
| EBITDA | DKK 278K | +198% |
| Net profit | DKK 316K | +221% |
| Total assets | DKK 3M | -47% |
| Equity | DKK 2,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.119 | 1.832 | 492 | 912 | 1.806 | 2.172 | -1.356 | 10.366 | 2.770 | -89 | 304 | -285 | 278 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.904 | 2.665 | 523 | 854 | 1.806 | 2.172 | -1.356 | 10.366 | 2.770 | -89 | 304 | -285 | 278 |
| Depreciation & amort. | 369 | -249 | -287 | -398 | -290 | -270 | -163 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.535 | 2.415 | 236 | 456 | 1.517 | 1.902 | -1.519 | 10.353 | 2.770 | -89 | 304 | -285 | 278 |
| Net financials | -539 | -488 | -299 | -144 | -175 | -22 | -64 | 159 | 65 | 215 | 82 | 24 | 38 |
| Profit before tax | 996 | 1.928 | -63 | 313 | 1.342 | 1.880 | -890 | 10.512 | 2.835 | 126 | 386 | -261 | 316 |
| Tax | 250 | 341 | 160 | 58 | 177 | 353 | 346 | 2.176 | 575 | 28 | 85 | -0 | -0 |
| Net profit | 747 | 1.587 | -223 | 255 | 1.166 | 1.528 | -1.237 | 8.336 | 2.259 | 98 | 301 | -261 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.002 | 30.102 | 28.910 | 33.098 | 27.104 | 25.664 | 17.554 | 29.206 | 19.049 | 15.040 | 6.179 | 5.588 | 2.974 |
| Equity | 12.175 | 13.262 | 12.540 | 12.795 | 13.960 | 15.488 | 11.398 | 20.735 | 12.994 | 13.092 | 3.394 | 2.633 | 2.949 |
| Long-term debt | 15.890 | 13.979 | 12.696 | 12.629 | 5.486 | 5.604 | 4.470 | 2.858 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.089 | 1.444 | 2.120 | 6.092 | 6.407 | 3.369 | 829 | 5.478 | 6.055 | 1.948 | 2.785 | 2.955 | 25 |
| Total debt | 16.979 | 15.423 | 14.817 | 18.721 | 11.893 | 8.973 | 5.299 | 8.336 | 6.055 | 1.948 | 2.785 | 2.955 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staten ApS | Company | 100.0% | 100.0% | 2019 |
EXECUTIVE FINANS ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |