| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK -602 | +99% |
| Net profit | DKK 13K | +114% |
| Total assets | DKK 1,7M | -34% |
| Equity | DKK 783K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.658 | 4.000 | 6.570 | 6.569 | 1.883 | 2.782 | 1.436 | 1.795 | 1.493 | 1.144 | 1.213 | 1.159 | 1.336 |
| Staff expenses | -2.583 | -2.801 | -2.471 | -2.203 | -1.323 | -1.451 | -1.324 | -1.335 | -1.361 | -1.312 | -1.359 | -1.277 | -1.337 |
| EBITDA | -503 | 551 | -77 | 146 | 559 | 1.331 | 113 | 461 | 131 | -168 | -146 | -118 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -503 | 551 | -77 | 146 | 559 | 1.331 | 113 | 461 | 131 | -168 | -146 | -118 | -1 |
| Net financials | -15 | -64 | -94 | -106 | -19 | 18 | 74 | 68 | 56 | -2 | -8 | -1 | 19 |
| Profit before tax | -518 | 487 | -171 | 40 | 541 | 1.339 | 144 | 529 | 187 | -170 | -154 | -119 | 19 |
| Tax | -0 | -0 | -0 | -0 | 12 | 289 | 33 | 118 | 43 | -35 | -34 | -26 | 6 |
| Net profit | -518 | 487 | -171 | 40 | 529 | 1.050 | 111 | 412 | 144 | -135 | -120 | -93 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 3.679 | 3.065 | 3.795 | 3.231 | 3.192 | 3.042 | 3.078 | 2.561 | 1.789 | 1.748 | 2.556 | 1.676 |
| Equity | -1.076 | -588 | -759 | -719 | -190 | 860 | 971 | 1.383 | 1.119 | 983 | 863 | 770 | 783 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 50 | 129 | 132 | 0 | 0 | 0 |
| Short-term debt | 2.618 | 4.267 | 3.825 | 4.514 | 3.421 | 2.317 | 2.029 | 1.644 | 1.305 | 674 | 885 | 1.785 | 893 |
| Total debt | 2.618 | 4.267 | 3.825 | 4.514 | 3.421 | 2.317 | 2.029 | 1.694 | 1.434 | 806 | 885 | 1.785 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
KB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUALIWARE HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rindom | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kuno Brodersen | Management | 0 companies |
| Peter Bjerghave | Board of Directors | 0 companies |
| Gitte Strandly | Board of Directors | 0 companies |
| Anders Christian Mortensen | Board of Directors | 0 companies |