| Revenue | DKK -95K | -86% |
| EBITDA | DKK -154K | +77% |
| Net profit | DKK -3,5M | +52% |
| Total assets | DKK 66M | -2% |
| Equity | DKK 44,8M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -67 | -93 | -248 | -672 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -270 | -248 | -672 | -154 |
| Depreciation & amort. | -56 | -56 | -56 | -0 | -0 |
| EBIT | -123 | -326 | -304 | -672 | -154 |
| Net financials | 12.296 | -1.016 | 93.860 | -5.740 | -1.438 |
| Profit before tax | 11.971 | -1.436 | 93.556 | -6.412 | -1.591 |
| Tax | 342 | 1.132 | 79 | 860 | 1.920 |
| Net profit | 11.629 | -2.567 | 93.477 | -7.272 | -3.512 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.795 | 104.457 | 74.394 | 67.158 | 66.000 |
| Equity | 76.144 | 73.577 | 55.146 | 47.901 | 44.821 |
| Long-term debt | 0 | 29.057 | 8.599 | 10.093 | 10.723 |
| Short-term debt | 1.651 | 1.824 | 8.646 | 9.020 | 10.456 |
| Total debt | 1.651 | 30.881 | 17.244 | 19.113 | 21.179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 1998 |
| Former (1) | ||
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Carsten Christian Gadeberg | Management | 0 companies |